当前位置:首页 - 行情中心 - *ST田野(920023) - 财务分析 - 现金流量表

*ST田野

(920023)

  

流通市值:3.36亿  总市值:4.09亿
流通股本:2.69亿   总股本:3.27亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金428,052,223.15268,557,753.08148,648,928.84600,186,125.19
  收到的税费返还2,047,663.441,897,824.351,897,669.46205,284.32
  收到其他与经营活动有关的现金55,338,337.178,549,998.253,617,657.9220,284,833.88
  经营活动现金流入小计485,438,223.76279,005,575.68154,164,256.22620,676,243.39
  购买商品、接受劳务支付的现金400,923,230.59260,218,222.68121,592,509.46425,714,139.94
  支付给职工以及为职工支付的现金37,001,389.1726,136,356.3413,887,157.660,873,634.52
  支付的各项税费12,227,509.437,753,577.032,370,431.1232,503,047.28
  支付其他与经营活动有关的现金81,274,182.0325,501,890.9426,046,609.3128,951,830.36
  经营活动现金流出小计531,426,311.22319,610,046.99163,896,707.49548,042,652.1
  经营活动产生的现金流量净额-45,988,087.46-40,604,471.31-9,732,451.2772,633,591.29
二、投资活动产生的现金流量:
  收回投资收到的现金20,872,7208,000,0008,000,0005,218,180
  处置固定资产、无形资产和其他长期资产收回的现金净额1,002,560801,530800,10043,888
  投资活动现金流入小计21,875,2808,801,5308,800,1005,262,068
  购建固定资产、无形资产和其他长期资产支付的现金41,645,413.9631,692,382.8111,220,942.41100,558,079.84
  投资活动现金流出小计41,645,413.9631,692,382.8111,220,942.41100,558,079.84
  投资活动产生的现金流量净额-19,770,133.96-22,890,852.81-2,420,842.41-95,296,011.84
三、筹资活动产生的现金流量:
  取得借款收到的现金79,430,214.0257,547,893.520,000,000217,718,350.86
  收到其他与筹资活动有关的现金--28,065.04-
  筹资活动现金流入小计79,430,214.0257,547,893.520,028,065.04217,718,350.86
  偿还债务支付的现金52,542,535.1717,343,472.047,943,472.04205,331,668.97
  分配股利、利润或偿付利息支付的现金3,950,214.572,527,717.621,023,126.684,619,442.16
  支付其他与筹资活动有关的现金--28,065.041,039,062.5
  筹资活动现金流出小计56,492,749.7419,871,189.668,994,663.76210,990,173.63
  筹资活动产生的现金流量净额22,937,464.2837,676,703.8411,033,401.286,728,177.23
四、汇率变动对现金及现金等价物的影响-12,993.64-12,993.64-8,541.5
五、现金及现金等价物净增加额-42,833,750.78-25,831,613.92-1,119,892.4-15,925,701.82
  加:期初现金及现金等价物余额139,350,167.82139,350,167.82139,350,167.82153,130,869.64
  期末现金及现金等价物余额96,516,417.04113,518,553.9138,230,275.42137,205,167.82
补充资料:
  净利润-956,562.35-12,426,664.51
  资产减值准备--1,617,665.55-7,238,972.67
  固定资产和投资性房地产折旧-32,768,631.51-56,681,881.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,768,631.51-56,681,881.88
  无形资产摊销-1,211,255.42-2,425,342.72
  长期待摊费用摊销-1,621,010.83-2,529,956.85
  处置固定资产、无形资产和其他长期资产的损失-8,410.54--240,765.36
  固定资产报废损失-211,912.08-372,121.31
  财务费用-2,740,211.88-5,494,036.21
  递延所得税--137,976.66--2,039,788.78
  其中:递延所得税资产减少--131,766.57--1,319,208.2
    递延所得税负债增加--6,210.09--720,580.58
  存货的减少--45,306,953.47--50,945,487.4
  经营性应收项目的减少--13,437,722.92--7,841,468.6
  经营性应付项目的增加--18,564,023.79-44,428,334.65
  其他----1,560,650
  现金的期末余额-113,518,553.9-137,205,167.82
  减:现金的期初余额-139,350,167.82-153,130,869.64
  现金及现金等价物的净增加额--25,831,613.92--15,925,701.82
公告日期2026-10-302026-08-142026-04-282026-04-28
审计意见(境内)无法表示意见
TOP↑