当前位置:首页 - 行情中心 - 亿能电力(920046) - 财务分析 - 现金流量表

亿能电力

(920046)

  

流通市值:10.18亿  总市值:18.42亿
流通股本:5592.70万   总股本:1.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金110,567,803.9968,955,539.49151,026,639.52128,749,591.53
  收到其他与经营活动有关的现金18,299,560.3118,106,412.5518,473,379.7716,826,673.89
  经营活动现金流入小计128,867,364.387,061,952.04169,500,019.29145,576,265.42
  购买商品、接受劳务支付的现金95,608,968.5856,448,018.17172,044,578.75129,229,477.64
  支付给职工以及为职工支付的现金13,158,866.436,785,023.321,169,172.4916,338,801.88
  支付的各项税费3,762,441.091,368,027.74,844,468.484,461,631.76
  支付其他与经营活动有关的现金16,829,436.612,948,092.2133,754,087.1933,539,818.12
  经营活动现金流出小计129,359,712.777,549,161.38231,812,306.91183,569,729.4
  经营活动产生的现金流量净额-492,348.49,512,790.66-62,312,287.62-37,993,463.98
二、投资活动产生的现金流量:
  收回投资收到的现金35,499,498.1212,000,000220,361,571.05199,935,289.36
  处置固定资产、无形资产和其他长期资产收回的现金净额30,973.4530,973.45600600
  投资活动现金流入小计35,530,471.5712,030,973.45220,362,171.05199,935,889.36
  购建固定资产、无形资产和其他长期资产支付的现金11,243,455.657,419,801.4943,006,828.2427,888,843.67
  投资支付的现金45,500,00028,000,000185,100,000165,100,000
  投资活动现金流出小计56,743,455.6535,419,801.49228,106,828.24192,988,843.67
  投资活动产生的现金流量净额-21,212,984.08-23,388,828.04-7,744,657.196,947,045.69
三、筹资活动产生的现金流量:
  取得借款收到的现金42,000,00039,500,000100,060,00070,339,381.59
  收到其他与筹资活动有关的现金--20,460,214.28-
  筹资活动现金流入小计42,000,00039,500,000120,520,214.2870,339,381.59
  偿还债务支付的现金46,060,00038,060,00039,760,00031,820,000
  分配股利、利润或偿付利息支付的现金8,835,197.78361,048.898,854,803.469,037,987.78
  筹资活动现金流出小计54,895,197.7838,421,048.8948,614,803.4640,857,987.78
  筹资活动产生的现金流量净额-12,895,197.781,078,951.1171,905,410.8229,481,393.81
四、汇率变动对现金及现金等价物的影响-40--80-40
五、现金及现金等价物净增加额-34,600,570.26-12,797,086.271,848,386.01-1,565,064.48
  加:期初现金及现金等价物余额47,442,628.2547,442,628.2545,594,242.2445,594,242.24
  期末现金及现金等价物余额12,842,057.9934,645,541.9847,442,628.2544,029,177.76
补充资料:
  净利润10,292,470.7-14,709,156.84-
  资产减值准备-1,499,227.31-5,042,729.16-
  固定资产和投资性房地产折旧2,075,773.82-2,470,950.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,075,773.82-2,470,950.34-
  无形资产摊销374,056.91-1,185,104.51-
  长期待摊费用摊销247,049.2-605,566.83-
  处置固定资产、无形资产和其他长期资产的损失26,447.9---
  固定资产报废损失93,947.54--600-
  财务费用743,237.78-1,362,669.18-
  投资损失501.88--359,309.41-
  递延所得税98,873.29--786,238.5-
  其中:递延所得税资产减少117,623.29--748,738.51-
    递延所得税负债增加-18,750--37,499.99-
  存货的减少-7,023,123.4--36,089,445.06-
  经营性应收项目的减少-2,241,719.76--78,479,611.09-
  经营性应付项目的增加-4,723,417.62-28,936,471.55-
  现金的期末余额12,842,057.99-47,442,628.25-
  减:现金的期初余额47,442,628.25-45,594,242.24-
  现金及现金等价物的净增加额-34,600,570.26-1,848,386.01-
公告日期2026-08-252026-04-232026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑