当前位置:首页 - 行情中心 - 能之光(920056) - 财务分析 - 现金流量表

能之光

(920056)

  

流通市值:6.83亿  总市值:11.71亿
流通股本:4765.94万   总股本:8169.17万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金284,313,241.16145,604,534.57573,393,332.71419,178,924.82
  收到的税费返还4,595,266.22146,826.43963,886.79839,787.78
  收到其他与经营活动有关的现金16,018,714.941,476,670.5834,360,708.664,367,837.47
  经营活动现金流入小计304,927,222.32147,228,031.58608,717,928.16424,386,550.07
  购买商品、接受劳务支付的现金232,506,121.26115,816,749.84423,034,773.16329,452,340.49
  支付给职工以及为职工支付的现金25,487,164.5812,754,555.0647,699,435.9834,188,648.48
  支付的各项税费13,464,131.745,892,824.6621,872,668.3117,379,280.15
  支付其他与经营活动有关的现金15,841,099.263,706,991.4441,713,094.29,387,311.52
  经营活动现金流出小计287,298,516.84138,171,121534,319,971.65390,407,580.64
  经营活动产生的现金流量净额17,628,705.489,056,910.5874,397,956.5133,978,969.43
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额410.14-36,000-
  收到的其他与投资活动有关的现金34,115,40034,115,400--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计34,115,810.1434,115,40036,000-
  购建固定资产、无形资产和其他长期资产支付的现金70,652,590.8965,028,350.812,381,027.361,931,367.88
  支付其他与投资活动有关的现金--34,000,000-
  投资活动现金流出小计70,652,590.8965,028,350.8136,381,027.361,931,367.88
  投资活动产生的现金流量净额-36,536,780.75-30,912,950.81-36,345,027.36-1,931,367.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--111,148,370111,148,370
  取得借款收到的现金500,000-3,000,0003,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计500,000-114,148,370114,148,370
  偿还债务支付的现金3,000,000-14,900,00010,000,000
  分配股利、利润或偿付利息支付的现金12,042,432.0315,824.99297,620.84262,598.47
  支付其他与筹资活动有关的现金496,992.72-8,290,735.76,836,599.7
  筹资活动现金流出小计15,539,424.7515,824.9923,488,356.5417,099,198.17
  筹资活动产生的现金流量净额-15,039,424.75-15,824.9990,660,013.4697,049,171.83
四、汇率变动对现金及现金等价物的影响-226,638-11,326.7957,378.771,728.72
五、现金及现金等价物净增加额-34,174,138.02-21,883,192.01128,770,321.38129,098,502.1
  加:期初现金及现金等价物余额173,690,125.8173,690,125.844,919,804.4244,919,804.42
  期末现金及现金等价物余额139,515,987.78151,806,933.79173,690,125.8174,018,306.52
补充资料:
  净利润15,168,038.52-55,029,102.59-
  资产减值准备936,291.05-56,362.13-
  固定资产和投资性房地产折旧6,893,353.24-12,097,609.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,893,353.24-12,097,609.74-
  无形资产摊销390,329.88-792,111.68-
  长期待摊费用摊销1,185,601.11-2,646,827.5-
  处置固定资产、无形资产和其他长期资产的损失---35,661.6-
  固定资产报废损失208,826.13-143,338.5-
  财务费用102,668.96-117,569.56-
  递延所得税-1,338,085.7-78,146.08-
  其中:递延所得税资产减少-1,540,797.31-173,752.35-
    递延所得税负债增加202,711.61--95,606.27-
  存货的减少-9,478,520.29-4,821,314.51-
  经营性应收项目的减少10,285,068.69--3,364,857.23-
  经营性应付项目的增加-11,089,894.55-420,101.56-
  现金的期末余额139,515,987.78-173,690,125.8-
  减:现金的期初余额173,690,125.8-44,919,804.42-
  现金及现金等价物的净增加额-34,174,138.02-128,770,321.38-
公告日期2026-08-272026-04-282026-04-202025-10-29
审计意见(境内)标准无保留意见
TOP↑