当前位置:首页 - 行情中心 - 华洋赛车(920058) - 财务分析 - 现金流量表

华洋赛车

(920058)

  

流通市值:5.63亿  总市值:11.44亿
流通股本:2759.44万   总股本:5605.61万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金620,929,164.84389,919,657.57163,981,152.17820,866,830.56
  收到的税费返还52,710,873.2832,265,365.289,752,215.8775,546,468.6
  收到其他与经营活动有关的现金1,686,361.951,758,344.51420,690.6511,993,160.12
  经营活动现金流入小计675,326,400.07423,943,367.36174,154,058.69908,406,459.28
  购买商品、接受劳务支付的现金453,065,607.15301,554,755.21145,203,570.37648,110,167.81
  支付给职工以及为职工支付的现金88,311,885.0760,710,452.0733,650,683.4593,659,596.86
  支付的各项税费5,115,160.455,617,779.482,809,784.312,645,485.56
  支付其他与经营活动有关的现金28,241,947.0218,234,493.296,481,328.7634,183,420.16
  经营活动现金流出小计574,734,599.69386,117,480.05188,145,366.88788,598,670.39
  经营活动产生的现金流量净额100,591,800.3837,825,887.31-13,991,308.19119,807,788.89
二、投资活动产生的现金流量:
  收回投资收到的现金---24,000
  处置固定资产、无形资产和其他长期资产收回的现金净额17,167.6817,167.6817,167.6815,119.47
  投资活动现金流入小计17,167.6817,167.6817,167.6839,119.47
  购建固定资产、无形资产和其他长期资产支付的现金34,504,457.6428,304,353.1519,173,424.5369,142,168.88
  投资活动现金流出小计34,504,457.6428,304,353.1519,173,424.5369,142,168.88
  投资活动产生的现金流量净额-34,487,289.96-28,287,185.47-19,156,256.85-69,103,049.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0001,000,0001,000,000727,440
  其中:子公司吸收少数股东投资收到的现金---727,440
  取得借款收到的现金55,821,253.2456,088,678.3636,525,831.1382,552,976.77
  筹资活动现金流入小计56,821,253.2457,088,678.3637,525,831.1383,280,416.77
  偿还债务支付的现金58,785,088.5834,716,49424,684,549.5688,701,644.31
  分配股利、利润或偿付利息支付的现金23,153,893.6722,773,475.45350,091.9849,740,223.64
  支付其他与筹资活动有关的现金3,480,320.96615,650.1531,270.291,760,597.86
  筹资活动现金流出小计85,419,303.2158,105,619.5525,565,911.83140,202,465.81
  筹资活动产生的现金流量净额-28,598,049.97-1,016,941.1911,959,919.3-56,922,049.04
四、汇率变动对现金及现金等价物的影响-3,190,547.47-1,779,468.46-736,149.731,104,083.83
五、现金及现金等价物净增加额34,315,912.986,742,292.19-21,923,795.47-5,113,225.73
  加:期初现金及现金等价物余额81,486,221.5381,486,221.53112,096,739.2886,599,447.26
  期末现金及现金等价物余额115,802,134.5188,228,513.7290,172,943.8181,486,221.53
补充资料:
  净利润-18,020,042.02-54,069,318.37
  资产减值准备-742,984.15-707,827.26
  固定资产和投资性房地产折旧-9,326,310.12-10,955,732.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---10,955,732.25
  无形资产摊销-989,325.68-2,001,092.78
  长期待摊费用摊销-80,810.25-154,420.29
  处置固定资产、无形资产和其他长期资产的损失-4,966.78-13,414.95
  固定资产报废损失-43,403.12-780.09
  财务费用-2,760,817.01-325,384.03
  投资损失---242,409.4
  递延所得税--270,782.49-87,230.37
  其中:递延所得税资产减少--299,001.4-199,249.01
    递延所得税负债增加-28,218.91--112,018.64
  存货的减少--45,779,732.83-46,082,890.39
  经营性应收项目的减少-4,336,231.57-13,229,290.56
  经营性应付项目的增加-45,138,069.17--8,901,878.61
  其他-260,460.6-238,057.17
  现金的期末余额-88,228,513.72-81,486,221.53
  减:现金的期初余额-81,486,221.53-86,599,447.26
  现金及现金等价物的净增加额-6,742,292.19--5,113,225.73
公告日期2026-10-232026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑