当前位置:首页 - 行情中心 - 天工股份(920068) - 财务分析 - 现金流量表

天工股份

(920068)

  

流通市值:22.77亿  总市值:85.95亿
流通股本:1.74亿   总股本:6.56亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金188,732,486.67130,102,984.1789,290,412.31922,779,435.92
  收到的税费返还160,770.94160,770.94107,681.37284,015.85
  收到其他与经营活动有关的现金582,389.882,389.872,528.855,564,125.8
  经营活动现金流入小计189,475,647.41130,346,144.9189,470,622.53928,627,577.57
  购买商品、接受劳务支付的现金122,786,613.3182,005,810.4140,066,677.53511,354,486.88
  支付给职工以及为职工支付的现金37,764,356.6826,807,771.2714,010,641.3148,271,199.02
  支付的各项税费25,747,045.3115,886,803.9812,749,917.5923,872,394.8
  支付其他与经营活动有关的现金1,952,604.461,022,679.43274,678.2111,911,820.69
  经营活动现金流出小计188,250,619.76125,723,065.0967,101,914.64595,409,901.39
  经营活动产生的现金流量净额1,225,027.654,623,079.8222,368,707.89333,217,676.18
二、投资活动产生的现金流量:
  收回投资收到的现金90,000,00090,000,000-96,694,277.27
  取得投资收益收到的现金686,118.96686,118.96--
  处置固定资产、无形资产和其他长期资产收回的现金净额---960,768
  收到的其他与投资活动有关的现金1,990,966.141,314,742.67681,866.764,713,332.31
  投资活动现金流入小计92,677,085.192,000,861.63681,866.76102,368,377.58
  购建固定资产、无形资产和其他长期资产支付的现金14,051,072.655,474,367.894,605,948.51151,238,507.29
  投资支付的现金107,541,50090,000,00090,000,00095,000,000
  取得子公司及其他营业单位支付的现金---45,520,255.13
  投资活动现金流出小计121,592,572.6595,474,367.8994,605,948.51291,758,762.42
  投资活动产生的现金流量净额-28,915,487.55-3,473,506.26-93,924,081.75-189,390,384.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金---303,860,000
  其中:子公司吸收少数股东投资收到的现金---32,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---303,860,000
  分配股利、利润或偿付利息支付的现金65,560,001.565,560,001.5-65,560,001.5
  支付其他与筹资活动有关的现金9,763,737.681,271,663.76583,33226,998,021.91
  筹资活动现金流出小计75,323,739.1866,831,665.26583,33292,558,023.41
  筹资活动产生的现金流量净额-75,323,739.18-66,831,665.26-583,332211,301,976.59
四、汇率变动对现金及现金等价物的影响-520,258.87-376,061.12-178,853.08-
五、现金及现金等价物净增加额-103,534,457.95-66,058,152.82-72,317,558.94355,129,267.93
  加:期初现金及现金等价物余额766,724,345.72766,724,345.72766,724,345.72411,595,077.79
  期末现金及现金等价物余额663,189,887.77700,666,192.9694,406,786.78766,724,345.72
补充资料:
  净利润-8,844,023.23-136,969,825.33
  资产减值准备--751,480.47--281,380.25
  固定资产和投资性房地产折旧-13,258,804.68-27,266,406.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,258,804.68-27,266,406.79
  无形资产摊销-500,573.31-1,198,492.7
  递延收益摊销--523,221.67--3,278,660.04
  处置固定资产、无形资产和其他长期资产的损失----456,469.52
  财务费用--1,248,178.83--4,583,220.99
  投资损失-78,227.31--21,945,152.05
  递延所得税--1,244,645.26-606,335.05
  其中:递延所得税资产减少--1,307,928.04--2,201,662.35
    递延所得税负债增加-63,282.78-2,807,997.4
  存货的减少-41,716,007.48--27,090,083.22
  经营性应收项目的减少--53,861,682.94-173,133,156.98
  经营性应付项目的增加--2,014,575.87-51,159,392.45
  不涉及现金收支的投资和筹资活动金额其他项目-32,823,200.95--84,395,329.21
  现金的期末余额-700,666,192.9-766,724,345.72
  减:现金的期初余额-766,724,345.72-411,595,077.79
  现金及现金等价物的净增加额--66,058,152.82-355,129,267.93
公告日期2026-10-292026-08-262026-04-292026-03-30
审计意见(境内)标准无保留意见
TOP↑