当前位置:首页 - 行情中心 - 天工股份(920068) - 财务分析 - 现金流量表

天工股份

(920068)

  

流通市值:27.37亿  总市值:103.32亿
流通股本:1.74亿   总股本:6.56亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金130,102,984.1789,290,412.31922,779,435.92608,443,936.77
  收到的税费返还160,770.94107,681.37284,015.852,625,141.89
  收到其他与经营活动有关的现金82,389.872,528.855,564,125.85,525,474.44
  经营活动现金流入小计130,346,144.9189,470,622.53928,627,577.57616,594,553.1
  购买商品、接受劳务支付的现金82,005,810.4140,066,677.53511,354,486.88393,360,516.38
  支付给职工以及为职工支付的现金26,807,771.2714,010,641.3148,271,199.0235,987,893.79
  支付的各项税费15,886,803.9812,749,917.5923,872,394.822,856,411.92
  支付其他与经营活动有关的现金1,022,679.43274,678.2111,911,820.699,704,197.37
  经营活动现金流出小计125,723,065.0967,101,914.64595,409,901.39461,909,019.46
  经营活动产生的现金流量净额4,623,079.8222,368,707.89333,217,676.18154,685,533.64
二、投资活动产生的现金流量:
  收回投资收到的现金90,000,000-96,694,277.27-
  取得投资收益收到的现金686,118.96---
  处置固定资产、无形资产和其他长期资产收回的现金净额--960,768-
  收到的其他与投资活动有关的现金1,314,742.67681,866.764,713,332.313,846,047.71
  投资活动现金流入小计92,000,861.63681,866.76102,368,377.583,846,047.71
  购建固定资产、无形资产和其他长期资产支付的现金5,474,367.894,605,948.51151,238,507.2983,635,432.41
  投资支付的现金90,000,00090,000,00095,000,00095,000,000
  取得子公司及其他营业单位支付的现金--45,520,255.13-
  投资活动现金流出小计95,474,367.8994,605,948.51291,758,762.42178,635,432.41
  投资活动产生的现金流量净额-3,473,506.26-93,924,081.75-189,390,384.84-174,789,384.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金--303,860,000286,541,712.45
  其中:子公司吸收少数股东投资收到的现金--32,000,000-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--303,860,000286,541,712.45
  分配股利、利润或偿付利息支付的现金65,560,001.5-65,560,001.565,560,001.5
  支付其他与筹资活动有关的现金1,271,663.76583,33226,998,021.919,343,795.64
  筹资活动现金流出小计66,831,665.26583,33292,558,023.4174,903,797.14
  筹资活动产生的现金流量净额-66,831,665.26-583,332211,301,976.59211,637,915.31
四、汇率变动对现金及现金等价物的影响-376,061.12-178,853.08--
五、现金及现金等价物净增加额-66,058,152.82-72,317,558.94355,129,267.93191,534,064.25
  加:期初现金及现金等价物余额766,724,345.72766,724,345.72411,595,077.79411,595,077.79
  期末现金及现金等价物余额700,666,192.9694,406,786.78766,724,345.72603,129,142.04
补充资料:
  净利润8,844,023.23-136,969,825.33-
  资产减值准备-751,480.47--281,380.25-
  固定资产和投资性房地产折旧13,258,804.68-27,266,406.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,258,804.68-27,266,406.79-
  无形资产摊销500,573.31-1,198,492.7-
  递延收益摊销-523,221.67--3,278,660.04-
  处置固定资产、无形资产和其他长期资产的损失---456,469.52-
  财务费用-1,248,178.83--4,583,220.99-
  投资损失78,227.31--21,945,152.05-
  递延所得税-1,244,645.26-606,335.05-
  其中:递延所得税资产减少-1,307,928.04--2,201,662.35-
    递延所得税负债增加63,282.78-2,807,997.4-
  存货的减少41,716,007.48--27,090,083.22-
  经营性应收项目的减少-53,861,682.94-173,133,156.98-
  经营性应付项目的增加-2,014,575.87-51,159,392.45-
  不涉及现金收支的投资和筹资活动金额其他项目32,823,200.95--84,395,329.21-
  现金的期末余额700,666,192.9-766,724,345.72-
  减:现金的期初余额766,724,345.72-411,595,077.79-
  现金及现金等价物的净增加额-66,058,152.82-355,129,267.93-
公告日期2026-08-262026-04-292026-03-302025-10-28
审计意见(境内)标准无保留意见
TOP↑