当前位置:首页 - 行情中心 - 方正阀门(920082) - 财务分析 - 现金流量表

方正阀门

(920082)

  

流通市值:4.21亿  总市值:14.98亿
流通股本:5722.43万   总股本:2.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金525,092,780.24354,520,933.98159,424,382.78618,183,312.16
  收到的税费返还25,685,558.1111,393,296.626,602,079.8534,763,811.19
  收到其他与经营活动有关的现金245,225,919.6104,909,962.51129,347,874.07305,161,530.51
  经营活动现金流入小计796,004,257.95470,824,193.11295,374,336.7958,108,653.86
  购买商品、接受劳务支付的现金401,931,459.67261,742,498.9959,451,238.73444,670,331.49
  支付给职工以及为职工支付的现金79,075,988.1654,904,022.6331,726,640.96100,522,483.54
  支付的各项税费14,003,108.046,896,466.36,965,000.425,871,459.31
  支付其他与经营活动有关的现金284,482,621.17131,647,206.15191,053,770.56338,504,301.96
  经营活动现金流出小计779,493,177.04455,190,194.07289,196,650.65909,568,576.3
  经营活动产生的现金流量净额16,511,080.9115,633,999.046,177,686.0548,540,077.56
二、投资活动产生的现金流量:
  收回投资收到的现金215,618,752.3469,641,464.45--
  取得投资收益收到的现金321,494.93673,755.43324,883.33-
  处置固定资产、无形资产和其他长期资产收回的现金净额396,400184,840.71105,500146,740
  收到的其他与投资活动有关的现金32,598,90032,397,449.0175,315,473.0160,310,916.66
  投资活动现金流入小计248,935,547.27102,897,509.675,745,856.3460,457,656.66
  购建固定资产、无形资产和其他长期资产支付的现金30,971,967.421,681,671.628,035,957.727,101,731.79
  投资支付的现金215,249,395.4769,406,005.47--
  支付其他与投资活动有关的现金--52,216,573.0190,000,000
  投资活动现金流出小计246,221,362.8791,087,677.0960,252,530.71117,101,731.79
  投资活动产生的现金流量净额2,714,184.411,809,832.5115,493,325.63-56,644,075.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金---16,129,382.77
  取得借款收到的现金50,000,000--59,824,850
  收到其他与筹资活动有关的现金20,000,000--9,769,085.32
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计70,000,000--85,723,318.09
  偿还债务支付的现金30,000,000--60,000,000
  分配股利、利润或偿付利息支付的现金19,934,779.3419,508,422.17429,589.8347,285,252.78
  支付其他与筹资活动有关的现金3,217,140.51,160,837741,1209,861,422.74
  筹资活动现金流出小计53,151,919.8420,669,259.171,170,709.83117,146,675.52
  筹资活动产生的现金流量净额16,848,080.16-20,669,259.17-1,170,709.83-31,423,357.43
四、汇率变动对现金及现金等价物的影响-2,642,079.95-2,132,743.95-883,403.941,185,225.42
五、现金及现金等价物净增加额33,431,265.524,641,828.4319,616,897.91-38,342,129.58
  加:期初现金及现金等价物余额111,648,484.67111,648,484.67111,700,419.47149,990,614.25
  期末现金及现金等价物余额145,079,750.19116,290,313.1131,317,317.38111,648,484.67
补充资料:
  净利润-21,425,524.89-57,447,323.31
  资产减值准备-88,770.12-12,898,953.79
  固定资产和投资性房地产折旧-7,327,363.21-15,216,970.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,327,363.21-15,216,970.56
  无形资产摊销-669,825.19-1,405,150.23
  长期待摊费用摊销-122,305.04-203,305.86
  处置固定资产、无形资产和其他长期资产的损失-54,359.19-1,301.27
  固定资产报废损失---24,523.16
  公允价值变动损失--2,160--618,000
  财务费用-6,523,935-1,281,169.77
  投资损失--682,095.43--310,916.66
  递延所得税-1,158,103.1--1,531,906.05
  其中:递延所得税资产减少-1,158,103.1--1,256,786.34
    递延所得税负债增加----275,119.71
  存货的减少--113,339,180.72--10,873,180.61
  经营性应收项目的减少-46,023,475.55--36,065,006.2
  经营性应付项目的增加-46,407,560.81-5,966,774.83
  其他-2,311,075.74-4,053,725.58
  现金的期末余额-116,290,313.1-111,648,484.67
  减:现金的期初余额-111,648,484.67-149,990,614.25
  现金及现金等价物的净增加额-4,641,828.43--38,342,129.58
公告日期2026-10-282026-08-242026-04-272026-04-20
审计意见(境内)标准无保留意见
TOP↑