当前位置:首页 - 行情中心 - 森峰激光(920085) - 财务分析 - 现金流量表

森峰激光

(920085)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金668,581,457.88319,086,524.421,292,033,058.09995,555,199.35
  收到的税费返还22,883,111.0211,684,802.6281,360,101.1464,127,153.23
  收到其他与经营活动有关的现金18,559,530.5114,504,450.5515,425,017.5518,956,404.17
  经营活动现金流入的平衡项目000-
  经营活动现金流入小计710,024,099.41345,275,777.591,388,818,176.781,078,638,756.75
  购买商品、接受劳务支付的现金439,287,397.31224,099,254.76961,284,449.71769,709,471.77
  支付给职工以及为职工支付的现金110,778,292.6356,272,206.21200,735,296.38151,476,008.74
  支付的各项税费23,365,166.47,853,257.4642,455,864.0335,634,878.19
  支付其他与经营活动有关的现金57,322,357.6941,624,340.7104,293,049.65108,561,644.62
  经营活动现金流出的平衡项目000-
  经营活动现金流出小计630,753,214.03329,849,059.131,308,768,659.771,065,382,003.32
  经营活动产生的现金流量净额平衡项目000-
  经营活动产生的现金流量净额79,270,885.3815,426,718.4680,049,517.0113,256,753.43
二、投资活动产生的现金流量:
  收回投资收到的现金389,010,224.38121,302,259.67410,763,345.61360,868,332.91
  处置固定资产、无形资产和其他长期资产收回的现金净额1,040,094.46-3,446,119.6848,800
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计390,050,318.84121,302,259.67414,209,465.29360,917,132.91
  购建固定资产、无形资产和其他长期资产支付的现金4,371,657.22136,13211,142,364.093,261,880
  投资支付的现金417,000,000134,500,000409,700,000359,800,000
  投资活动现金流出的平衡项目000-
  投资活动现金流出小计421,371,657.22134,636,132420,842,364.09363,061,880
  投资活动产生的现金流量净额平衡项目000-
  投资活动产生的现金流量净额-31,321,338.38-13,333,872.33-6,632,898.8-2,144,747.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,000---
  取得借款收到的现金20,093,56020,000,00088,643,598.1188,643,598.11
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计20,393,56020,000,00088,643,598.1188,643,598.11
  偿还债务支付的现金61,304,048.4815,240,450.37120,055,562.8179,033,562.81
  分配股利、利润或偿付利息支付的现金1,472,797.88740,712.3754,481,588.5853,526,255.2
  支付其他与筹资活动有关的现金16,103,886.237,447,564.6215,173,784.337,264,857.15
  筹资活动现金流出平衡项目000-
  筹资活动现金流出小计78,880,732.5923,428,727.36189,710,935.72139,824,675.16
  筹资活动产生的现金流量净额平衡项目000-
  筹资活动产生的现金流量净额-58,487,172.59-3,428,727.36-101,067,337.61-51,181,077.05
四、汇率变动对现金及现金等价物的影响3,648,509.42-1,479,940.62-1,578,930.42-1,286,943.88
  现金及现金等价物净增加额平衡项目000-
五、现金及现金等价物净增加额-6,889,116.17-2,815,821.85-29,229,649.82-41,356,014.59
  加:期初现金及现金等价物余额204,457,759.62204,457,759.62233,687,409.44233,687,409.44
  期末现金及现金等价物余额平衡项目000-
  期末现金及现金等价物余额197,568,643.45201,641,937.77204,457,759.62192,331,394.85
补充资料:
  净利润73,137,300-98,927,600-
  资产减值准备8,331,200-17,460,100-
  固定资产和投资性房地产折旧16,786,900-33,614,400-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,786,900-33,614,400-
  无形资产摊销1,068,200-2,114,200-
  长期待摊费用摊销51,900-369,900-
  处置固定资产、无形资产和其他长期资产的损失-244,500--690,400-
  公允价值变动损失1,419,600-883,400-
  财务费用-906,800-8,301,400-
  投资损失-847,500--2,689,600-
  递延所得税-743,200-415,800-
  其中:递延所得税资产减少-743,200-427,200-
    递延所得税负债增加---11,400-
  存货的减少-20,469,200--13,823,300-
  经营性应收项目的减少-50,475,800--67,908,100-
  经营性应付项目的增加42,928,400--24,113,300-
  其他--2,087,500-
  现金及现金等价物的净增加额-6,889,116.17--29,229,649.82-
公告日期2026-08-132026-04-302026-04-232025-12-16
审计意见(境内)标准无保留意见标准无保留意见
TOP↑