当前位置:首页 - 行情中心 - 秋乐种业(920087) - 财务分析 - 现金流量表

秋乐种业

(920087)

  

流通市值:21.03亿  总市值:21.18亿
流通股本:1.64亿   总股本:1.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金210,731,267.1143,800,104.0774,199,778.27292,183,438.33
  收到其他与经营活动有关的现金29,200,943.327,519,075.526,672,078.4526,893,181.74
  经营活动现金流入小计239,932,210.42151,319,179.5980,871,856.72319,076,620.07
  购买商品、接受劳务支付的现金142,612,306.82100,154,092.3333,886,952.91217,725,464.79
  支付给职工以及为职工支付的现金30,642,765.621,683,466.8214,387,561.2337,977,705.37
  支付的各项税费3,580,884.223,164,512.132,724,948.234,045,212.65
  支付其他与经营活动有关的现金27,923,742.9918,508,899.338,667,898.2342,311,615.63
  经营活动现金流出小计204,759,699.63143,510,970.6159,667,360.6302,059,998.44
  经营活动产生的现金流量净额35,172,510.797,808,208.9821,204,496.1217,016,621.63
二、投资活动产生的现金流量:
  收回投资收到的现金385,000,000300,000,000130,000,0001,071,013,000
  取得投资收益收到的现金897,060.29676,073.99320,054.81,723,262.78
  处置固定资产、无形资产和其他长期资产收回的现金净额12,987.7410,867.21441.26211,670
  投资活动现金流入小计385,910,048.03300,686,941.2130,320,496.061,072,947,932.78
  购建固定资产、无形资产和其他长期资产支付的现金26,542,998.9124,935,605.334,334,175.5222,629,065.13
  投资支付的现金441,000,000345,000,000170,000,0001,041,013,000
  取得子公司及其他营业单位支付的现金16,540,248.29---
  投资活动现金流出小计484,083,247.2369,935,605.33174,334,175.521,063,642,065.13
  投资活动产生的现金流量净额-98,173,199.17-69,248,664.13-44,013,679.469,305,867.65
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金11,564,00011,564,000-24,780,000
  支付其他与筹资活动有关的现金210,000210,000-318,000
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计11,774,00011,774,000-25,098,000
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-11,774,000-11,774,000--25,098,000
五、现金及现金等价物净增加额-74,774,688.38-73,214,455.15-22,809,183.341,224,489.28
  加:期初现金及现金等价物余额311,848,761.37311,848,761.37311,848,761.37310,624,272.09
  期末现金及现金等价物余额237,074,072.99238,634,306.22289,039,578.03311,848,761.37
补充资料:
  净利润--10,707,850.69-12,521,679.4
  资产减值准备-121,345.17-7,405,954.09
  固定资产和投资性房地产折旧-5,919,672.55-11,140,100.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,919,672.55-11,140,100.4
  无形资产摊销-2,130,052.5-4,531,229.67
  长期待摊费用摊销-615,715.33-1,269,291.86
  处置固定资产、无形资产和其他长期资产的损失-29,854.2--109,490.79
  公允价值变动损失-39,583.56--39,583.56
  财务费用-14,890.08-20,782.88
  投资损失--649,329.97--1,682,239.28
  递延所得税--1,358,970.82--661,651.94
  其中:递延所得税资产减少--1,354,468.12--676,991.81
    递延所得税负债增加--4,502.7-15,339.87
  存货的减少--971,983.35--1,138,620.47
  经营性应收项目的减少--31,030,135.92--4,907,818.87
  经营性应付项目的增加-40,943,440.9--20,035,675.08
  现金的期末余额-238,634,306.22-311,848,761.37
  减:现金的期初余额-311,848,761.37-310,624,272.09
  现金及现金等价物的净增加额--73,214,455.15-1,224,489.28
公告日期2026-10-282026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑