当前位置:首页 - 行情中心 - 汉鑫科技(920092) - 财务分析 - 现金流量表

汉鑫科技

(920092)

  

流通市值:7.72亿  总市值:14.82亿
流通股本:3233.97万   总股本:6207.97万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金109,207,905.462,607,507.7720,510,251.15163,869,634.14
  收到其他与经营活动有关的现金6,502,957.023,714,214.8431,857.710,383,717.5
  经营活动现金流入小计115,710,862.4266,321,722.5720,942,108.85174,253,351.64
  购买商品、接受劳务支付的现金87,446,530.1149,902,831.5329,712,002.67105,960,228.52
  支付给职工以及为职工支付的现金18,128,027.312,783,708.976,611,969.2427,231,223.8
  支付的各项税费2,862,313.532,416,401.141,937,436.636,941,927.36
  支付其他与经营活动有关的现金14,970,127.566,926,423.334,172,425.6614,436,250.84
  经营活动现金流出小计123,406,998.572,029,364.9742,433,834.2154,569,630.52
  经营活动产生的现金流量净额-7,696,136.08-5,707,642.4-21,491,725.3519,683,721.12
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,241,283.19
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---1,241,283.19
  购建固定资产、无形资产和其他长期资产支付的现金11,763,604.219,587,301.795,718,804.9631,422,543.14
  支付其他与投资活动有关的现金---1,000,000
  投资活动现金流出小计11,763,604.219,587,301.795,718,804.9632,422,543.14
  投资活动产生的现金流量净额-11,763,604.21-9,587,301.79-5,718,804.96-31,181,259.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,296,81012,295,645.85--
  取得借款收到的现金30,000,00028,000,00010,000,000122,272,582.29
  筹资活动现金流入小计42,296,81040,295,645.8510,000,000122,272,582.29
  偿还债务支付的现金43,001,61030,000,00012,000,00078,421,783.48
  分配股利、利润或偿付利息支付的现金2,217,185.91,587,526.34758,1295,129,931.61
  筹资活动现金流出小计45,218,795.931,587,526.3412,758,12983,551,715.09
  筹资活动产生的现金流量净额-2,921,985.98,708,119.51-2,758,12938,720,867.2
五、现金及现金等价物净增加额-22,381,726.19-6,586,824.68-29,968,659.3127,223,328.37
  加:期初现金及现金等价物余额118,991,368.86118,991,368.86118,991,368.8691,768,040.49
  期末现金及现金等价物余额96,609,642.67112,404,544.1889,022,709.55118,991,368.86
补充资料:
  净利润--14,898,527.04--38,586,703.93
  资产减值准备--1,601,736.58-3,867,222.81
  固定资产和投资性房地产折旧-4,761,435.23-8,951,995.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,761,435.23-8,951,995.41
  无形资产摊销-139,832.04-281,567.46
  长期待摊费用摊销-75,315.6-469,704.16
  处置固定资产、无形资产和其他长期资产的损失-112,117.36--79,321.55
  财务费用-1,622,853.03-1,150,415.41
  投资损失-176,999.85--27,799.63
  递延所得税--3,530,808.27--8,007,577.48
  其中:递延所得税资产减少--3,530,808.27--8,007,577.48
  存货的减少--444,588.32-3,961,413.4
  经营性应收项目的减少-10,290,802.16-59,636,620.68
  经营性应付项目的增加--6,434,750.18--38,496,205.57
  其他-679,779.76--
  现金的期末余额-112,404,544.18-118,991,368.86
  减:现金的期初余额-118,991,368.86-91,768,040.49
  现金及现金等价物的净增加额--6,586,824.68-27,223,328.37
公告日期2026-10-292026-08-282026-04-292026-04-21
审计意见(境内)标准无保留意见
TOP↑