当前位置:首页 - 行情中心 - 汉鑫科技(920092) - 财务分析 - 现金流量表

汉鑫科技

(920092)

  

流通市值:8.55亿  总市值:16.11亿
流通股本:3295.67万   总股本:6207.97万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金62,607,507.7720,510,251.15163,869,634.1488,081,751.46
  收到其他与经营活动有关的现金3,714,214.8431,857.710,383,717.513,719,961.8
  经营活动现金流入小计66,321,722.5720,942,108.85174,253,351.64101,801,713.26
  购买商品、接受劳务支付的现金49,902,831.5329,712,002.67105,960,228.5288,686,679.56
  支付给职工以及为职工支付的现金12,783,708.976,611,969.2427,231,223.820,465,938.11
  支付的各项税费2,416,401.141,937,436.636,941,927.367,442,133.39
  支付其他与经营活动有关的现金6,926,423.334,172,425.6614,436,250.8422,420,712.04
  经营活动现金流出小计72,029,364.9742,433,834.2154,569,630.52139,015,463.1
  经营活动产生的现金流量净额-5,707,642.4-21,491,725.3519,683,721.12-37,213,749.84
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,241,283.19-
  投资活动现金流入的平衡项目--0-
  投资活动现金流入小计--1,241,283.19-
  购建固定资产、无形资产和其他长期资产支付的现金9,587,301.795,718,804.9631,422,543.1422,328,678.45
  支付其他与投资活动有关的现金--1,000,000-
  投资活动现金流出小计9,587,301.795,718,804.9632,422,543.1422,328,678.45
  投资活动产生的现金流量净额-9,587,301.79-5,718,804.96-31,181,259.95-22,328,678.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,295,645.85---
  取得借款收到的现金28,000,00010,000,000122,272,582.2942,000,000
  筹资活动现金流入小计40,295,645.8510,000,000122,272,582.2942,000,000
  偿还债务支付的现金30,000,00012,000,00078,421,783.4830,895,210
  分配股利、利润或偿付利息支付的现金1,587,526.34758,1295,129,931.615,039,039.11
  筹资活动现金流出小计31,587,526.3412,758,12983,551,715.0935,934,249.11
  筹资活动产生的现金流量净额8,708,119.51-2,758,12938,720,867.26,065,750.89
五、现金及现金等价物净增加额-6,586,824.68-29,968,659.3127,223,328.37-53,476,677.4
  加:期初现金及现金等价物余额118,991,368.86118,991,368.8691,768,040.4991,768,040.49
  期末现金及现金等价物余额112,404,544.1889,022,709.55118,991,368.8638,291,363.09
补充资料:
  净利润-14,898,527.04--38,586,703.93-
  资产减值准备-1,601,736.58-3,867,222.81-
  固定资产和投资性房地产折旧4,761,435.23-8,951,995.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,761,435.23-8,951,995.41-
  无形资产摊销139,832.04-281,567.46-
  长期待摊费用摊销75,315.6-469,704.16-
  处置固定资产、无形资产和其他长期资产的损失112,117.36--79,321.55-
  财务费用1,622,853.03-1,150,415.41-
  投资损失176,999.85--27,799.63-
  递延所得税-3,530,808.27--8,007,577.48-
  其中:递延所得税资产减少-3,530,808.27--8,007,577.48-
  存货的减少-444,588.32-3,961,413.4-
  经营性应收项目的减少10,290,802.16-59,636,620.68-
  经营性应付项目的增加-6,434,750.18--38,496,205.57-
  其他679,779.76---
  现金的期末余额112,404,544.18-118,991,368.86-
  减:现金的期初余额118,991,368.86-91,768,040.49-
  现金及现金等价物的净增加额-6,586,824.68-27,223,328.37-
公告日期2026-08-282026-04-292026-04-212025-10-30
审计意见(境内)标准无保留意见
TOP↑