当前位置:首页 - 行情中心 - 嘉晨智能(920096) - 财务分析 - 现金流量表

嘉晨智能

(920096)

  

流通市值:5.30亿  总市值:22.56亿
流通股本:1620.00万   总股本:6900.00万

现金流量表

报告期2026-09-302026-06-302025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金232,011,069.63151,180,694.89331,706,613.24231,708,184.77
  收到的税费返还8,429,417.727,457,494.6611,338,951.469,513,254.67
  收到其他与经营活动有关的现金2,497,606.891,636,593.366,145,713.831,933,317.34
  经营活动现金流入小计242,938,094.24160,274,782.91349,191,278.53243,154,756.78
  购买商品、接受劳务支付的现金146,013,112.9989,802,551.95179,563,846.73140,775,195.57
  支付给职工以及为职工支付的现金64,933,161.6242,602,286.8371,758,681.1954,194,224.76
  支付的各项税费22,888,763.617,322,216.4626,909,740.0921,553,610.35
  支付其他与经营活动有关的现金15,607,930.5910,595,427.1616,503,288.5410,963,655.18
  经营活动现金流出小计249,442,968.8160,322,482.4294,735,556.55227,486,685.86
  经营活动产生的现金流量净额-6,504,874.56-47,699.4954,455,721.9815,668,070.92
二、投资活动产生的现金流量:
  收回投资收到的现金602,699,185.62459,322,481.121,409,029,284.991,108,007,120.37
  取得投资收益收到的现金667,407.21406,533.21747,744.54613,426.89
  处置固定资产、无形资产和其他长期资产收回的现金净额750-21,986,10022,001,531.64
  投资活动现金流入小计603,367,342.83459,729,014.331,431,763,129.531,130,622,078.9
  购建固定资产、无形资产和其他长期资产支付的现金5,122,217.112,918,373.311,919,916.622,395,524
  投资支付的现金690,150,000615,550,0001,476,817,029.971,121,097,029.97
  投资活动现金流出小计695,272,217.11618,468,373.311,478,736,946.591,123,492,553.97
  投资活动产生的现金流量净额-91,904,874.28-158,739,358.98-46,973,817.067,129,524.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金237,317,948237,317,948--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计237,317,948237,317,948--
  分配股利、利润或偿付利息支付的现金29,672,967---
  支付其他与筹资活动有关的现金15,273,909.8312,691,473.786,673,976.055,848,666.08
  筹资活动现金流出小计44,946,876.8312,691,473.786,673,976.055,848,666.08
  筹资活动产生的现金流量净额192,371,071.17224,626,474.22-6,673,976.05-5,848,666.08
四、汇率变动对现金及现金等价物的影响-9,768.41-4,361.55-31,936.76-17,806.16
五、现金及现金等价物净增加额93,951,553.9265,835,054.2775,992.1116,931,123.61
  加:期初现金及现金等价物余额3,892,800.543,892,800.543,116,808.433,116,808.43
  期末现金及现金等价物余额97,844,354.4669,727,854.743,892,800.5420,047,932.04
补充资料:
  净利润-34,575,149.1971,230,800-
  资产减值准备-524,012.811,583,900-
  固定资产和投资性房地产折旧-2,574,234.334,106,200-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,574,234.334,106,200-
  无形资产摊销-415,511.83876,900-
  长期待摊费用摊销-228,247.14436,300-
  固定资产报废损失-11,806.7111,900-
  公允价值变动损失-45,280.98-27,100-
  财务费用--901,401.82-695,200-
  投资损失--411,178.95-747,700-
  递延所得税--192,118.81-37,100-
  其中:递延所得税资产减少--192,118.81-37,100-
  存货的减少--10,934,062.84-10,783,700-
  经营性应收项目的减少--40,928,295.14-4,808,800-
  经营性应付项目的增加-12,684,965.78-7,254,500-
  其他-106,672.98254,400-
  现金的期末余额-69,727,854.74--
  减:现金的期初余额-3,892,800.54--
  现金及现金等价物的净增加额-65,835,054.2775,992.11-
公告日期2026-10-282026-08-122026-02-032025-11-07
审计意见(境内)标准无保留意见
TOP↑