当前位置:首页 - 行情中心 - 科隆新材(920098) - 财务分析 - 现金流量表

科隆新材

(920098)

  

流通市值:9.91亿  总市值:14.55亿
流通股本:5537.57万   总股本:8132.04万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金189,175,660.691,373,665.83371,299,048.01275,538,500.79
  收到其他与经营活动有关的现金8,138,109.974,838,513.6518,318,703.7810,346,643.29
  经营活动现金流入小计197,313,770.5796,212,179.48389,617,751.79285,885,144.08
  购买商品、接受劳务支付的现金125,436,867.4473,979,017.82218,110,712.61161,451,314.14
  支付给职工以及为职工支付的现金42,645,394.2625,912,791.7766,464,450.1847,237,503.6
  支付的各项税费17,324,751.189,957,363.8731,875,161.9622,819,905.86
  支付其他与经营活动有关的现金26,815,153.2512,061,618.9741,950,186.6944,183,773.01
  经营活动现金流出小计212,222,166.13121,910,792.43358,400,511.44275,692,496.61
  经营活动产生的现金流量净额-14,908,395.56-25,698,612.9531,217,240.3510,192,647.47
二、投资活动产生的现金流量:
  收回投资收到的现金--200,000,000130,000,000
  取得投资收益收到的现金--1,004,556.16644,761.64
  处置固定资产、无形资产和其他长期资产收回的现金净额80,00080,00085,63052,430
  投资活动现金流入小计80,00080,000201,090,186.16130,697,191.64
  购建固定资产、无形资产和其他长期资产支付的现金21,348,997.5910,282,387.1337,811,722.0833,815,143.52
  投资支付的现金--200,000,000200,000,000
  投资活动现金流出小计21,348,997.5910,282,387.13237,811,722.08233,815,143.52
  投资活动产生的现金流量净额-21,268,997.59-10,202,387.13-36,721,535.92-103,117,951.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--29,152,023.5429,152,036.28
  取得借款收到的现金25,000,000-29,000,00019,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计25,000,000-58,152,023.5448,152,036.28
  偿还债务支付的现金18,518,000-10,038,000-
  分配股利、利润或偿付利息支付的现金24,719,185.25161,849.9924,835,209.9724,471,868.27
  支付其他与筹资活动有关的现金777,128.96709,546.711,050,5623,146,151.74
  筹资活动现金流出小计44,014,314.21871,396.735,923,771.9727,618,020.01
  筹资活动产生的现金流量净额-19,014,314.21-871,396.722,228,251.5720,534,016.27
四、汇率变动对现金及现金等价物的影响-0.43--0.31-
五、现金及现金等价物净增加额-55,191,707.79-36,772,396.7816,723,955.69-72,391,288.14
  加:期初现金及现金等价物余额239,840,706.87239,840,706.87223,116,751.18223,116,751.18
  期末现金及现金等价物余额184,648,999.08203,068,310.09239,840,706.87150,725,463.04
补充资料:
  净利润23,992,840.74-58,813,051.33-
  资产减值准备900,740.23-464,141.08-
  固定资产和投资性房地产折旧11,460,755.92-20,655,006.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,460,755.92-20,655,006.65-
  无形资产摊销497,574.93-1,214,158.92-
  长期待摊费用摊销2,764,210.12-5,017,782.7-
  处置固定资产、无形资产和其他长期资产的损失-19,685.54--685,699.79-
  固定资产报废损失26,751.54-1,588,423.8-
  财务费用367,335.72-494,340.4-
  投资损失---1,004,556.16-
  递延所得税47,059.79--1,512,580.77-
  其中:递延所得税资产减少56,377.44--1,408,700.31-
    递延所得税负债增加-9,317.65--103,880.46-
  存货的减少-3,072,616.38-8,386,705.73-
  经营性应收项目的减少-22,181,969.44--104,421,280-
  经营性应付项目的增加-24,110,273.66-31,106,289.03-
  其他-4,588,460.04---
  现金的期末余额184,648,999.08-239,840,706.87-
  减:现金的期初余额239,840,706.87-223,116,751.18-
  现金及现金等价物的净增加额-55,191,707.79-16,723,955.69-
公告日期2026-08-282026-04-292026-04-162025-10-28
审计意见(境内)标准无保留意见
TOP↑