当前位置:首页 - 行情中心 - 瑞华技术(920099) - 财务分析 - 现金流量表

瑞华技术

(920099)

  

流通市值:11.76亿  总市值:23.43亿
流通股本:3934.83万   总股本:7840.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金285,715,450.58139,026,607.7587,614,214.57458,407,273.21
  收到的税费返还-96,447.3824,271.8524,271.85
  收到其他与经营活动有关的现金9,975,277.05689,808.5117,396,375.2612,034,987.51
  经营活动现金流入小计295,690,727.63139,812,863.59605,034,861.68470,466,532.57
  购买商品、接受劳务支付的现金253,563,846.01100,814,905.08311,816,001.3186,272,032.46
  支付给职工以及为职工支付的现金34,463,680.2824,252,322.0154,730,235.5142,329,872
  支付的各项税费30,191,120.0919,650,071.2632,349,040.2125,336,115.43
  支付其他与经营活动有关的现金11,569,972.813,852,887.3823,566,853.118,134,727.4
  经营活动现金流出小计329,788,619.19148,570,185.73422,462,130.12272,072,747.29
  经营活动产生的现金流量净额-34,097,891.56-8,757,322.14182,572,731.56198,393,785.28
二、投资活动产生的现金流量:
  收回投资收到的现金803,000,000338,000,0001,186,000,000626,000,000
  取得投资收益收到的现金1,214,708.38505,715.722,277,985.411,204,511.94
  处置固定资产、无形资产和其他长期资产收回的现金净额2,300-38,60038,600
  收到的其他与投资活动有关的现金---1,200,000
  投资活动现金流入小计804,217,008.38338,505,715.721,188,316,585.41628,443,111.94
  购建固定资产、无形资产和其他长期资产支付的现金108,745,286.7366,882,508.53190,953,652.52123,865,183.47
  投资支付的现金873,000,000513,000,0001,186,000,000781,000,000
  投资活动现金流出小计981,745,286.73579,882,508.531,376,953,652.52904,865,183.47
  投资活动产生的现金流量净额-177,528,278.35-241,376,792.81-188,637,067.11-276,422,071.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金--325,764,560283,534,400
  取得借款收到的现金60,299,529.550,299,529.5133,729,315.65116,805,706.15
  筹资活动现金流入小计60,299,529.550,299,529.5459,493,875.65400,340,106.15
  偿还债务支付的现金10,000,00010,000,000172,036,026.1519,000,000
  分配股利、利润或偿付利息支付的现金16,698,273.5425,185.9343,317,989.132,935,875.36
  支付其他与筹资活动有关的现金150,000-11,341,688.159,478,749.59
  筹资活动现金流出小计26,848,273.510,425,185.93226,695,703.4331,414,624.95
  筹资活动产生的现金流量净额33,451,25639,874,343.57232,798,172.22368,925,481.2
四、汇率变动对现金及现金等价物的影响---290.22-
五、现金及现金等价物净增加额-178,174,913.91-210,259,771.38226,733,546.45290,897,194.95
  加:期初现金及现金等价物余额464,187,774.67464,187,774.67237,454,228.22237,454,228.22
  期末现金及现金等价物余额286,012,860.76253,928,003.29464,187,774.67528,351,423.17
补充资料:
  净利润24,627,058.45-115,953,735.47-
  资产减值准备-1,972,660.84-601,837.74-
  固定资产和投资性房地产折旧4,454,605.93-7,141,465.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,454,605.93-7,141,465.57-
  无形资产摊销975,000.29-2,171,551.42-
  长期待摊费用摊销23,547.18-47,094.36-
  处置固定资产、无形资产和其他长期资产的损失34,768.92-14,578.15-
  财务费用816,022.36-2,627,193.79-
  投资损失-1,145,951.28--2,196,219.63-
  递延所得税-6,202,206.86--7,873,586.88-
  其中:递延所得税资产减少-6,202,206.86--7,873,586.88-
  存货的减少-52,390,422.64--26,667,029.31-
  经营性应收项目的减少-59,838,910.58--69,916,009.32-
  经营性应付项目的增加49,801,178.62-126,789,019.57-
  其他919,602.32-1,242,800.31-
  现金的期末余额286,012,860.76-464,187,774.67-
  减:现金的期初余额464,187,774.67-237,454,228.22-
  现金及现金等价物的净增加额-178,174,913.91-226,733,546.45-
公告日期2025-08-272025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑