当前位置:首页 - 行情中心 - 瑞华技术(920099) - 财务分析 - 现金流量表

瑞华技术

(920099)

  

流通市值:10.02亿  总市值:15.99亿
流通股本:5893.35万   总股本:9408.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金84,498,587.9531,166,596.1452,915,841.54406,374,441.93
  收到的税费返还25,473,589.23132,599.27--
  收到其他与经营活动有关的现金1,325,923.121,202,611.7812,931,698.7110,305,041.48
  经营活动现金流入小计111,298,100.332,501,807.15465,847,540.25416,679,483.41
  购买商品、接受劳务支付的现金80,153,585.9751,422,391.59412,235,109.38334,469,376.47
  支付给职工以及为职工支付的现金26,433,255.2415,089,937.7157,130,517.4246,284,628.3
  支付的各项税费19,966,223.2916,587,801.0350,710,424.1439,040,504.87
  支付其他与经营活动有关的现金7,309,140.033,621,700.617,289,291.7515,963,736.53
  经营活动现金流出小计133,862,204.5386,721,830.93537,365,342.69435,758,246.17
  经营活动产生的现金流量净额-22,564,104.23-54,220,023.78-71,517,802.44-19,078,762.76
二、投资活动产生的现金流量:
  收回投资收到的现金449,000,000130,000,0001,328,000,0001,088,000,000
  取得投资收益收到的现金543,335.26159,731.072,234,316.711,914,521.37
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,6002,300
  投资活动现金流入小计449,543,335.26130,159,731.071,330,236,916.711,089,916,821.37
  购建固定资产、无形资产和其他长期资产支付的现金28,838,078.317,600,714.51141,014,054.79126,893,751.26
  投资支付的现金459,000,000210,000,0001,328,000,0001,158,000,000
  投资活动现金流出小计487,838,078.3227,600,714.511,469,014,054.791,284,893,751.26
  投资活动产生的现金流量净额-38,294,743.04-97,440,983.44-138,777,138.08-194,976,929.89
三、筹资活动产生的现金流量:
  取得借款收到的现金78,000,00020,000,00081,299,529.581,299,529.5
  筹资活动现金流入小计78,000,00020,000,00081,299,529.581,299,529.5
  偿还债务支付的现金40,500,000500,00034,440,76010,500,000
  分配股利、利润或偿付利息支付的现金16,884,310.93581,862.917,817,900.8717,273,215.16
  支付其他与筹资活动有关的现金4,208,962.91-150,000150,000
  筹资活动现金流出小计61,593,273.841,081,862.952,408,660.8727,923,215.16
  筹资活动产生的现金流量净额16,406,726.1618,918,137.128,890,868.6353,376,314.34
四、汇率变动对现金及现金等价物的影响-829.52-416.48-607.89-
五、现金及现金等价物净增加额-44,452,950.63-132,743,286.6-181,404,679.78-160,679,378.31
  加:期初现金及现金等价物余额282,783,094.89282,783,094.89464,187,774.67464,187,774.67
  期末现金及现金等价物余额238,330,144.26150,039,808.29282,783,094.89303,508,396.36
补充资料:
  净利润-20,827,429.65-106,793,466-
  资产减值准备-3,909,389.49-174,566.41-
  固定资产和投资性房地产折旧14,107,738.98-17,357,327.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,107,738.98-17,357,327.25-
  无形资产摊销1,141,233.33-2,392,502.78-
  长期待摊费用摊销292,956.14-303,975.13-
  处置固定资产、无形资产和其他长期资产的损失--36,131.43-
  财务费用1,211,862.53-1,936,257.62-
  投资损失-512,739.4--2,107,845.92-
  递延所得税-4,323,607.45--7,032,991.35-
  其中:递延所得税资产减少-4,323,607.45--7,032,991.35-
  存货的减少-12,809,472.44-7,970,933.07-
  经营性应收项目的减少-41,867,883.67-9,885,998.27-
  经营性应付项目的增加26,794,445.94--235,505,697.54-
  其他416,328.64-1,929,008.54-
  现金的期末余额238,330,144.26-282,783,094.89-
  减:现金的期初余额282,783,094.89-464,187,774.67-
  现金及现金等价物的净增加额-44,452,950.63--181,404,679.78-
公告日期2026-08-212026-04-282026-04-272025-10-28
审计意见(境内)标准无保留意见
TOP↑