当前位置:首页 - 行情中心 - 三协电机(920100) - 财务分析 - 现金流量表

三协电机

(920100)

  

流通市值:15.13亿  总市值:62.92亿
流通股本:1710.01万   总股本:7110.93万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金160,550,293.5375,973,871.91257,079,813.52187,444,761.74
  收到的税费返还---45,802.03
  收到其他与经营活动有关的现金1,291,142.51933,148.646,064,539.21,474,751.71
  经营活动现金流入小计161,841,436.0476,907,020.55263,144,352.72188,965,315.48
  购买商品、接受劳务支付的现金77,251,275.1737,282,049.86104,216,381.7585,754,368.14
  支付给职工以及为职工支付的现金31,591,387.418,698,694.7152,940,653.8939,774,517.68
  支付的各项税费8,327,367.263,818,341.0521,501,862.4918,061,985.56
  支付其他与经营活动有关的现金8,888,375.834,710,561.8823,349,219.6519,665,573.13
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计126,058,405.6664,509,647.5202,008,117.77163,256,444.51
  经营活动产生的现金流量净额35,783,030.3812,397,373.0561,136,234.9525,708,870.97
二、投资活动产生的现金流量:
  收回投资收到的现金86,500,00059,500,00091,000,00052,000,000
  取得投资收益收到的现金171,247.01122,792.85208,432.7125,827.2
  处置固定资产、无形资产和其他长期资产收回的现金净额3004,000123,530120,000
  投资活动现金流入小计86,671,547.0159,626,792.8591,331,962.752,245,827.2
  购建固定资产、无形资产和其他长期资产支付的现金15,118,858.667,707,096.3630,605,634.3515,307,515.92
  投资支付的现金85,000,00068,000,000102,000,00047,000,000
  投资活动现金流出小计100,118,858.6675,707,096.36132,605,634.3562,307,515.92
  投资活动产生的现金流量净额-13,447,311.65-16,080,303.51-41,273,671.65-10,061,688.72
三、筹资活动产生的现金流量:
  偿还债务支付的现金--10,100,00010,100,000
  分配股利、利润或偿付利息支付的现金--116,941.12116,941.12
  支付其他与筹资活动有关的现金1,287,395.69779,986.641,518,085.631,220,221.13
  筹资活动现金流出小计1,287,395.69779,986.6411,735,026.7511,437,162.25
  筹资活动产生的现金流量净额-1,287,395.69-779,986.64-11,735,026.75-11,437,162.25
四、汇率变动对现金及现金等价物的影响-276,013.31-10,589.23244,376.5184,161.28
五、现金及现金等价物净增加额20,772,309.73-4,473,506.338,371,913.064,294,181.28
  加:期初现金及现金等价物余额61,399,719.9461,399,719.9453,027,806.8853,027,806.88
  期末现金及现金等价物余额82,172,029.6756,926,213.6161,399,719.9457,321,988.16
补充资料:
  净利润31,415,135.08-56,368,100-
  资产减值准备542,584.36-310,500-
  固定资产和投资性房地产折旧6,153,433.63-7,031,400-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,153,433.63-7,031,400-
  无形资产摊销243,237.27-465,200-
  长期待摊费用摊销156,894.97-199,000-
  处置固定资产、无形资产和其他长期资产的损失---11,200-
  固定资产报废损失31.86-116,100-
  公允价值变动损失-159,389.67--95,100-
  财务费用260,447.81-127,400-
  投资损失-85,028.86--42,500-
  递延所得税-466,312.72--626,500-
  其中:递延所得税资产减少-466,223.62--597,900-
    递延所得税负债增加-89.1--28,600-
  存货的减少-8,694,417.74--21,627,900-
  经营性应收项目的减少-8,522,569.42--18,057,400-
  经营性应付项目的增加13,901,407.49-33,656,000-
  其他385,175.93-1,441,400-
  现金的期末余额82,172,029.67---
  减:现金的期初余额61,399,719.94---
  现金及现金等价物的净增加额20,772,309.73-8,371,913.06-
公告日期2025-08-122025-05-272025-03-032024-11-18
审计意见(境内)标准无保留意见
TOP↑