当前位置:首页 - 行情中心 - 宏海科技(920108) - 财务分析 - 现金流量表

宏海科技

(920108)

  

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金277,585,124.71212,039,875.58147,645,103.85269,485,321.18
收到其他与经营活动有关的现金1,292,553.951,252,618.14150,788.325,688,375
经营活动现金流入的平衡项目0000
经营活动现金流入小计278,877,678.66213,292,493.72147,795,892.17275,173,696.18
购买商品、接受劳务支付的现金90,660,007.2876,290,057.8689,561,628.83119,462,869.12
支付给职工以及为职工支付的现金42,959,091.1927,405,779.4813,173,269.4745,946,540.66
支付的各项税费17,968,88614,809,681.831,450,528.6829,846,012.36
支付其他与经营活动有关的现金10,663,155.495,914,435.073,147,549.4610,375,447.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计162,251,139.96124,419,954.24107,332,976.44205,630,869.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额116,626,538.788,872,539.4840,462,915.7369,542,826.36
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额130,540.43130,540.43-181,276.04
投资活动现金流入的平衡项目00-0
投资活动现金流入小计130,540.43130,540.43-181,276.04
购建固定资产、无形资产和其他长期资产支付的现金245,112,965.82106,646,813.3621,098,120.0826,793,891.88
投资活动现金流出的平衡项目0000
投资活动现金流出小计245,112,965.82106,646,813.3621,098,120.0826,793,891.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-244,982,425.39-106,516,272.93-21,098,120.08-26,612,615.84
三、筹资活动产生的现金流量:
取得借款收到的现金153,781,529.7984,802,233.7432,848,00045,740,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计153,781,529.7984,802,233.7432,848,00045,740,000
偿还债务支付的现金41,245,131.340,405,825.7417,075,089.8171,756,037.24
分配股利、利润或偿付利息支付的现金3,904,347.592,375,752.371,095,403.54,981,739.16
支付其他与筹资活动有关的现金5,932,827.545,351,627.387,137,909.426,849,573.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计51,082,306.4348,133,205.4925,308,402.7383,587,350.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额102,699,223.3636,669,028.257,539,597.27-37,847,350.03
四、汇率变动对现金及现金等价物的影响26,725,448.44-3,202,637.53-2,959,878.85,310,077.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,068,785.1115,822,657.2723,944,514.1210,392,938.03
加:期初现金及现金等价物余额23,049,560.2323,049,560.2323,049,560.2312,656,622.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额24,118,345.3438,872,217.546,994,074.3523,049,560.23
补充资料:
净利润55,514,475.8645,242,380.0723,373,066.2948,719,943.48
资产减值准备3,514,101.141,408,497.98528,071.981,317,317.05
固定资产和投资性房地产折旧15,410,614.939,503,372.384,679,757.3418,872,645.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,410,614.939,503,372.384,679,757.3418,872,645.06
无形资产摊销157,899.51105,266.3452,633.17210,532.68
长期待摊费用摊销64,679.3738,877.3319,538.2577,834.34
处置固定资产、无形资产和其他长期资产的损失-130,540.43-130,540.43--161,491.1
固定资产报废损失25,50025,50025,50045,133.5
财务费用-2,056,999.35-883,045.4210,691.435,332,920.08
递延所得税-853,688.54-265,506.41-42,582.53-46,657.02
其中:递延所得税资产减少-104,607.86312,909.39366,612.19-227,084.67
递延所得税负债增加-749,080.68-578,415.8-409,194.72180,427.65
存货的减少-18,569,454.96-5,209,288.86-1,675,687.23-11,071,386.99
经营性应收项目的减少-5,277,024.211,837,804.45-11,650,559.69-31,822,551.66
经营性应付项目的增加64,176,130.2933,709,161.5723,256,942.8933,526,404.84
现金的期末余额24,118,345.34-46,994,074.35-
减:现金的期初余额23,049,560.23-23,049,560.23-
公告日期2024-11-192024-08-282024-06-242024-03-13
审计意见(境内)标准无保留意见标准无保留意见
TOP↑