当前位置:首页 - 行情中心 - 宏海科技(920108) - 财务分析 - 现金流量表

宏海科技

(920108)

  

流通市值:6.17亿  总市值:30.00亿
流通股本:3540.29万   总股本:1.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,650,271.07104,587,539.61309,476,087.15277,585,124.71
  收到其他与经营活动有关的现金1,552,027.42372,467.743,298,622.931,292,553.95
  经营活动现金流入小计224,202,298.49104,960,007.35312,774,710.08278,877,678.66
  购买商品、接受劳务支付的现金192,242,403.1883,833,196.3995,697,398.7890,660,007.28
  支付给职工以及为职工支付的现金43,643,214.4222,062,353.6863,017,188.7742,959,091.19
  支付的各项税费17,744,269.479,318,280.5326,858,576.3517,968,886
  支付其他与经营活动有关的现金3,639,998.934,336,978.414,193,485.5710,663,155.49
  经营活动现金流出小计257,269,886119,550,809199,766,649.47162,251,139.96
  经营活动产生的现金流量净额-33,067,587.51-14,590,801.65113,008,060.61116,626,538.7
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额13,920.65-130,540.43130,540.43
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计13,920.65-130,540.43130,540.43
  购建固定资产、无形资产和其他长期资产支付的现金44,569,60412,558,588.69264,703,660.81245,112,965.82
  投资支付的现金5,000,000---
  投资活动现金流出小计49,569,60412,558,588.69264,703,660.81245,112,965.82
  投资活动产生的现金流量净额-49,555,683.35-12,558,588.69-264,573,120.38-244,982,425.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金117,861,200117,861,200--
  取得借款收到的现金138,048,620.6442,010,286.79217,727,177.8153,781,529.79
  筹资活动现金流入小计255,909,820.64159,871,486.79217,727,177.8153,781,529.79
  偿还债务支付的现金66,840,881.4824,289,256.7768,490,140.4741,245,131.3
  分配股利、利润或偿付利息支付的现金4,856,207.752,261,868.226,536,857.083,904,347.59
  支付其他与筹资活动有关的现金5,773,231.434,402,622.47,174,581.55,932,827.54
  筹资活动现金流出小计77,470,320.6630,953,747.3982,201,579.0551,082,306.43
  筹资活动产生的现金流量净额178,439,499.98128,917,739.4135,525,598.75102,699,223.36
四、汇率变动对现金及现金等价物的影响-413,521.41-284,546.2510,831,799.3726,725,448.44
五、现金及现金等价物净增加额95,402,707.71101,483,802.81-5,207,661.651,068,785.11
  加:期初现金及现金等价物余额17,841,898.5817,841,898.5823,049,560.2323,049,560.23
  期末现金及现金等价物余额113,244,606.29119,325,701.3917,841,898.5824,118,345.34
补充资料:
  净利润27,753,869.38-65,442,415.2555,514,475.86
  资产减值准备1,086,895.97-2,241,044.33,514,101.14
  固定资产和投资性房地产折旧16,755,471.85-21,217,801.7315,410,614.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,755,471.85-21,217,801.7315,410,614.93
  无形资产摊销344,316.57-343,338.37157,899.51
  长期待摊费用摊销--70,571.3864,679.37
  处置固定资产、无形资产和其他长期资产的损失-13,920.65--130,540.43-130,540.43
  固定资产报废损失--25,50025,500
  财务费用3,636,490.35-3,115,561.38-2,056,999.35
  递延所得税82,304.31--2,619,525.24-853,688.54
  其中:递延所得税资产减少423,634.05--1,699,779.69-104,607.86
    递延所得税负债增加-341,329.74--919,745.55-749,080.68
  存货的减少8,576,813.43--28,964,702.3-18,569,454.96
  经营性应收项目的减少-33,576,532.59--47,155,163.36-5,277,024.21
  经营性应付项目的增加-61,821,647.44-90,579,659.2764,176,130.29
  现金的期末余额113,244,606.29-17,841,898.5824,118,345.34
  减:现金的期初余额17,841,898.58-23,049,560.2323,049,560.23
  现金及现金等价物的净增加额95,402,707.71--5,207,661.651,068,785.11
公告日期2025-08-252025-04-282025-04-242024-11-19
审计意见(境内)标准无保留意见
TOP↑