当前位置:首页 - 行情中心 - 巴兰仕(920112) - 财务分析 - 现金流量表

巴兰仕

(920112)

  

流通市值:9.98亿  总市值:35.30亿
流通股本:2318.30万   总股本:8200.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金557,336,270.22239,002,884.391,024,757,180.6759,711,360.34
  收到的税费返还45,975,768.8519,166,169.3969,293,861.2252,139,894.52
  收到其他与经营活动有关的现金1,445,584.621,200,411.822,947,867.271,760,843.65
  经营活动现金流入小计604,757,623.69259,369,465.61,096,998,909.09813,612,098.51
  购买商品、接受劳务支付的现金350,021,769.92164,569,645.86733,069,559.98551,547,170.37
  支付给职工以及为职工支付的现金94,512,340.9344,992,263.18146,097,129.38110,557,651.85
  支付的各项税费28,946,901.7911,548,320.5261,531,398.7743,571,717.14
  支付其他与经营活动有关的现金22,589,135.839,109,190.2251,643,660.2734,510,931.9
  经营活动现金流出小计496,070,148.47230,219,419.78992,341,748.4740,187,471.26
  经营活动产生的现金流量净额108,687,475.2229,150,045.82104,657,160.6973,424,627.25
二、投资活动产生的现金流量:
  收回投资收到的现金205,000,00020,000,000335,000,000245,000,000
  取得投资收益收到的现金816,942.5523,166.291,780,809.431,207,482.89
  处置固定资产、无形资产和其他长期资产收回的现金净额113,900-233,60081,100
  投资活动现金流入小计205,930,842.5520,023,166.29337,014,409.43246,288,582.89
  购建固定资产、无形资产和其他长期资产支付的现金14,323,410.435,808,290.2662,244,037.1155,693,693.05
  投资支付的现金205,000,000155,000,000395,100,000305,100,000
  投资活动现金流出小计219,323,410.43160,808,290.26457,344,037.11360,793,693.05
  投资活动产生的现金流量净额-13,392,567.88-140,785,123.97-120,329,627.68-114,505,110.16
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--25,200,00025,200,000
  支付其他与筹资活动有关的现金2,662,966.45673,6588,671,913.593,768,208.29
  筹资活动现金流出小计2,662,966.45673,65833,871,913.5928,968,208.29
  筹资活动产生的现金流量净额-2,662,966.45-673,658-33,871,913.59-28,968,208.29
四、汇率变动对现金及现金等价物的影响3,265,703.222,473,778.015,216,119.941,233,127.79
五、现金及现金等价物净增加额95,897,644.11-109,834,958.14-44,328,260.64-68,815,563.41
  加:期初现金及现金等价物余额189,631,097.41189,631,097.41233,959,358.05233,959,358.05
  期末现金及现金等价物余额285,528,741.5279,796,139.27189,631,097.41165,143,794.64
补充资料:
  净利润77,534,910.48-129,404,900-
  资产减值准备1,020,693.41-1,060,800-
  固定资产和投资性房地产折旧11,456,682.92-16,887,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,456,682.92-16,887,000-
  无形资产摊销453,355.4-716,300-
  长期待摊费用摊销285,467.32-642,000-
  处置固定资产、无形资产和其他长期资产的损失64,707.94-205,900-
  固定资产报废损失54,593.97-1,655,800-
  财务费用-3,136,025.78--4,937,000-
  投资损失-1,367,156.52--1,780,800-
  递延所得税-155,935.89--2,432,800-
  其中:递延所得税资产减少96,930.11--3,486,800-
    递延所得税负债增加-252,866-1,054,000-
  存货的减少-15,001,626.86--11,628,800-
  经营性应收项目的减少7,350,969.83--74,057,600-
  经营性应付项目的增加30,158,524.19-40,951,900-
  其他--160,900-
  不涉及现金收支的投资和筹资活动金额其他项目0---
  现金的期末余额285,528,741.52---
  减:现金的期初余额189,631,097.41---
  现金及现金等价物的净增加额95,897,644.11--44,328,260.64-
公告日期2025-08-042025-05-282025-03-272024-12-25
审计意见(境内)标准无保留意见
TOP↑