当前位置:首页 - 行情中心 - 星图测控(920116) - 财务分析 - 现金流量表

星图测控

(920116)

  

流通市值:91.04亿  总市值:91.04亿
流通股本:2.24亿   总股本:2.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金109,059,924.3949,659,027.33350,452,084.09203,677,352.77
  收到的税费返还10,575,121.07-1,681,663.94-
  收到其他与经营活动有关的现金13,884,198.2113,669,437.3523,662,530.2214,529,316.99
  经营活动现金流入小计133,519,243.6763,328,464.68375,796,278.25218,206,669.76
  购买商品、接受劳务支付的现金111,035,367.4158,599,426.91228,544,486.58177,002,644.68
  支付给职工以及为职工支付的现金50,610,512.0129,864,174.8376,485,894.0858,222,788.76
  支付的各项税费8,163,547.095,667,867.2115,566,843.089,390,841.38
  支付其他与经营活动有关的现金11,453,356.054,040,301.0842,948,175.9538,636,346.31
  经营活动现金流出小计181,262,782.5698,171,770.03363,545,399.69283,252,621.13
  经营活动产生的现金流量净额-47,743,538.89-34,843,305.3512,250,878.56-65,045,951.37
二、投资活动产生的现金流量:
  取得投资收益收到的现金216,632.6654,027.54215,589.92193,999.08
  处置固定资产、无形资产和其他长期资产收回的现金净额2,706.172,706.17--
  收到的其他与投资活动有关的现金164,192,50079,192,500335,413,791.66280,378,791.66
  投资活动现金流入小计164,411,838.8379,249,233.71335,629,381.58280,572,790.74
  购建固定资产、无形资产和其他长期资产支付的现金12,389,732.63,588,364.0464,531,364.8724,734,191.92
  投资支付的现金--2,075,000500,000
  支付其他与投资活动有关的现金169,000,00089,000,000345,000,000330,000,000
  投资活动现金流出小计181,389,732.692,588,364.04411,606,364.87355,234,191.92
  投资活动产生的现金流量净额-16,977,893.77-13,339,130.33-75,976,983.29-74,661,401.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金--27,067,79527,067,795
  取得借款收到的现金35,000,00020,000,00026,000,00016,000,000
  收到其他与筹资活动有关的现金27,38027,380513,923.03-
  筹资活动现金流入小计35,027,38020,027,38053,581,718.0343,067,795
  偿还债务支付的现金16,000,000-16,000,00011,000,000
  分配股利、利润或偿付利息支付的现金20,951,555.05207,571.517,850,090.0117,504,075.43
  支付其他与筹资活动有关的现金987,536.44328,420.859,142,242.998,783,668.79
  筹资活动现金流出小计37,939,091.49535,992.3542,992,33337,287,744.22
  筹资活动产生的现金流量净额-2,911,711.4919,491,387.6510,589,385.035,780,050.78
五、现金及现金等价物净增加额-67,633,144.15-28,691,048.03-53,136,719.7-133,927,301.77
  加:期初现金及现金等价物余额207,893,765.38207,893,765.38261,030,485.08261,030,485.08
  期末现金及现金等价物余额140,260,621.23179,202,717.35207,893,765.38127,103,183.31
补充资料:
  净利润27,539,691.71-100,831,643.17-
  资产减值准备2,738,681.65-2,341,861.28-
  固定资产和投资性房地产折旧1,442,740.85-1,222,764.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,442,740.85-1,222,764.43-
  无形资产摊销886,150.65-1,435,229.68-
  长期待摊费用摊销274,586.33-2,902,995.55-
  处置固定资产、无形资产和其他长期资产的损失-49,812.93--40,123.05-
  公允价值变动损失-59,222.22---
  财务费用635,926.07-776,359.21-
  投资损失-121,664.64-994,869.05-
  递延所得税-959,219.97-4,668,852.95-
  其中:递延所得税资产减少-959,219.97-4,668,852.95-
  存货的减少-30,708,303.95--79,189,551.12-
  经营性应收项目的减少7,737,505.11--2,447,707.18-
  经营性应付项目的增加-61,611,226.8--29,196,023.13-
  现金的期末余额140,260,621.23-207,893,765.38-
  减:现金的期初余额207,893,765.38-261,030,485.08-
  现金及现金等价物的净增加额-67,633,144.15--53,136,719.7-
公告日期2026-08-252026-04-242026-03-202025-10-30
审计意见(境内)标准无保留意见
TOP↑