当前位置:首页 - 行情中心 - 星图测控(920116) - 财务分析 - 现金流量表

星图测控

(920116)

  

流通市值:23.95亿  总市值:104.64亿
流通股本:2612.50万   总股本:1.14亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金186,619,557.2276,420,960.2236,952,932.2221,871,720.91
收到的税费返还863,530.36863,530.36863,530.3610,420.72
收到其他与经营活动有关的现金34,880,182.8519,033,544.6814,990,684.111,536,210.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计222,363,270.4396,318,035.2652,807,146.6833,418,351.91
购买商品、接受劳务支付的现金81,583,381.1159,839,528.7336,265,116.7527,314,622.46
支付给职工以及为职工支付的现金61,180,864.6148,208,257.8934,370,104.5921,150,641.8
支付的各项税费22,751,488.196,197,7073,604,643.23,527,358.01
支付其他与经营活动有关的现金45,198,882.9631,471,456.7712,208,456.948,258,021.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计210,714,616.87145,716,950.3986,448,321.4860,250,643.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额11,648,653.56-49,398,915.13-33,641,174.8-26,832,291.63
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金16,444,443.1915,190,445.058,303,109.977,991,912.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计16,444,443.1915,190,445.058,303,109.977,991,912.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-16,444,443.19-15,190,445.05-8,303,109.97-7,991,912.01
三、筹资活动产生的现金流量:
吸收投资收到的现金174,700,000---
取得借款收到的现金16,000,00011,000,0002,000,0002,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计190,700,00011,000,0002,000,0002,000,000
偿还债务支付的现金9,000,0004,000,000--
分配股利、利润或偿付利息支付的现金723,584.51224,574.99138,67560,666.67
支付其他与筹资活动有关的现金3,249,254.292,795,187.061,151,768.56193,808.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,972,838.87,019,762.051,290,443.56254,475.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额177,727,161.23,980,237.95709,556.441,745,524.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额172,931,371.57-60,609,122.23-41,234,728.33-33,078,679.12
加:期初现金及现金等价物余额88,099,113.5188,099,113.5188,099,113.5188,099,113.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额261,030,485.0827,489,991.2846,864,385.1855,020,434.39
补充资料:
净利润84,974,393.9550,207,403.8825,958,196.2512,145,312
资产减值准备555,306.92-549,772.73-1,760,278.46-1,755,739.34
固定资产和投资性房地产折旧1,596,102.791,178,803.36762,245.79383,312.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,596,102.791,178,803.36762,245.79383,312.18
无形资产摊销1,346,917.661,102,321.25865,061.49431,506.52
长期待摊费用摊销2,549,098.611,463,059.07626,540.94313,270.47
处置固定资产、无形资产和其他长期资产的损失-23,973.42284,544.82--
固定资产报废损失1,874.541,874.541,874.541,874.54
财务费用956,512.22369,272.43218,759.9104,465.71
投资损失64,026.7219,399.1613,161.797,065.97
递延所得税-4,034,612.39-2,130,056.85-1,548,462.36-1,038,096.97
其中:递延所得税资产减少-4,004,241.96-2,117,597.23-1,520,335.78-1,007,726.54
递延所得税负债增加-30,370.43-12,459.62-28,126.58-30,370.43
存货的减少-14,984,274.8-5,905,154.41-4,107,776.88-4,829,810.38
经营性应收项目的减少-155,089,606.35-120,155,615.29-52,438,900.46-13,411,997.31
经营性应付项目的增加72,586,122.79,221,433.8-13,710,169.99-25,815,755.6
其他3,202,0003,202,0003,161,996.53,202,000
现金的期末余额261,030,485.0827,489,991.28-55,020,434.39
减:现金的期初余额88,099,113.5188,099,113.51-88,099,113.51
公告日期2025-03-032024-11-042024-08-222024-07-04
审计意见(境内)标准无保留意见标准无保留意见
TOP↑