当前位置:首页 - 行情中心 - 胜业电气(920128) - 财务分析 - 现金流量表

胜业电气

(920128)

  

流通市值:5.79亿  总市值:21.40亿
流通股本:2196.00万   总股本:8119.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金314,887,506.7199,914,488.1885,610,765.41391,501,096.88
  收到的税费返还495,415.97255,690.53145,627.331,529,912.19
  收到其他与经营活动有关的现金38,764,465.9927,233,321.5810,695,229.0736,962,164.4
  经营活动现金流入小计354,147,388.66227,403,500.2996,451,621.81429,993,173.47
  购买商品、接受劳务支付的现金238,627,852.13165,185,728.5460,750,327.17220,671,550.34
  支付给职工以及为职工支付的现金76,923,382.0753,350,835.6423,169,654.8101,674,847.06
  支付的各项税费7,921,290.46,283,421.683,280,910.4714,987,852.24
  支付其他与经营活动有关的现金63,751,289.2741,543,293.9929,531,611.9581,266,727.57
  经营活动现金流出小计387,223,813.87266,363,279.85116,732,504.39418,600,977.21
  经营活动产生的现金流量净额-33,076,425.21-38,959,779.56-20,280,882.5811,392,196.26
二、投资活动产生的现金流量:
  收回投资收到的现金187,803,711.6555,772,51012,411,8854,545,728
  取得投资收益收到的现金421,780.06187,332.65-95,490.13
  处置固定资产、无形资产和其他长期资产收回的现金净额---16,572.6
  投资活动现金流入小计188,225,491.7155,959,842.6512,411,8854,657,790.73
  购建固定资产、无形资产和其他长期资产支付的现金8,210,859.153,755,708.942,272,042.6112,151,075.89
  投资支付的现金250,356,095.973,928,396.529,459,965.54,545,728
  投资活动现金流出小计258,566,955.0577,684,105.4431,732,008.1116,696,803.89
  投资活动产生的现金流量净额-70,341,463.34-21,724,262.79-19,320,123.11-12,039,013.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金---174,426,641.51
  取得借款收到的现金101,169,882.2869,836,592.9520,000,000108,242,971.48
  筹资活动现金流入小计101,169,882.2869,836,592.9520,000,000282,669,612.99
  偿还债务支付的现金69,600,00029,700,00010,000,00088,600,000
  分配股利、利润或偿付利息支付的现金34,127,447.5433,496,514.18532,769.452,504,681.1
  支付其他与筹资活动有关的现金37,62037,620-10,387,764.16
  筹资活动现金流出小计103,765,067.5463,234,134.1810,532,769.45101,492,445.26
  筹资活动产生的现金流量净额-2,595,185.266,602,458.779,467,230.55181,177,167.73
四、汇率变动对现金及现金等价物的影响173,437.83437,102.94179,801.011,314,102.96
五、现金及现金等价物净增加额-105,839,635.98-53,644,480.64-29,953,974.13181,844,453.79
  加:期初现金及现金等价物余额220,261,047.54220,261,047.54220,261,047.5438,416,593.75
  期末现金及现金等价物余额114,421,411.56166,616,566.9190,307,073.41220,261,047.54
补充资料:
  净利润-17,564,180.49-47,972,912.28
  资产减值准备-1,105,346.27-1,088,601.67
  固定资产和投资性房地产折旧-8,717,156.87-16,510,673.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,717,156.87-16,510,673.64
  无形资产摊销-450,727.31-604,277.13
  长期待摊费用摊销-501,396.48-826,331.31
  处置固定资产、无形资产和其他长期资产的损失---27,866.02
  固定资产报废损失---53,679.04
  公允价值变动损失--141,120.23--
  财务费用-344,125.49-2,491,864.42
  投资损失--141,833.65--95,490.13
  递延所得税--701,861.73--25,691.54
  其中:递延所得税资产减少--701,861.73--25,691.54
  存货的减少--14,070,567.03--2,869,381.98
  经营性应收项目的减少--8,371,232.97--84,083,114.13
  经营性应付项目的增加--44,054,259.52-25,281,060.55
  现金的期末余额-166,616,566.9-220,261,047.54
  减:现金的期初余额-220,261,047.54-38,416,593.75
  现金及现金等价物的净增加额--53,644,480.64-181,844,453.79
公告日期2025-10-302025-08-202025-04-212025-04-21
审计意见(境内)标准无保留意见
TOP↑