当前位置:首页 - 行情中心 - 立方控股(920130) - 财务分析 - 现金流量表

立方控股

(920130)

  

流通市值:10.50亿  总市值:16.90亿
流通股本:5729.51万   总股本:9224.32万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金178,155,987.1789,122,783.88428,998,432.18313,832,878.48
  收到的税费返还40,540.740,540.7942,667.38880,746.12
  收到其他与经营活动有关的现金2,968,940.3610,682,908.118,013,636.659,462,566.05
  经营活动现金流入小计181,165,468.2399,846,232.69437,954,736.21324,176,190.65
  购买商品、接受劳务支付的现金94,854,198.4862,215,514.45227,170,476.35168,365,361.5
  支付给职工以及为职工支付的现金67,195,580.8533,687,153.37143,130,730.22109,632,197.41
  支付的各项税费9,395,616.593,529,992.1628,499,230.5723,334,326.45
  支付其他与经营活动有关的现金9,431,608.419,710,166.9425,889,616.3323,112,134.4
  经营活动现金流出小计180,877,004.33109,142,826.92424,690,053.47324,444,019.76
  经营活动产生的现金流量净额288,463.9-9,296,594.2313,264,682.74-267,829.11
二、投资活动产生的现金流量:
  取得投资收益收到的现金752,322.76260,648.92570,321.69410,612.35
  处置固定资产、无形资产和其他长期资产收回的现金净额2,3353204,9304,165
  收到的其他与投资活动有关的现金176,000,00053,000,000245,000,000155,000,000
  投资活动现金流入小计176,754,657.7653,260,968.92245,575,251.69155,414,777.35
  购建固定资产、无形资产和其他长期资产支付的现金21,118,921.936,149,791.4830,143,662.1626,167,383.84
  支付其他与投资活动有关的现金202,000,000110,000,000278,000,000165,000,000
  投资活动现金流出小计223,118,921.93116,149,791.48308,143,662.16191,167,383.84
  投资活动产生的现金流量净额-46,364,264.17-62,888,822.56-62,568,410.47-35,752,606.49
三、筹资活动产生的现金流量:
  取得借款收到的现金--58,804,017.9457,500,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--58,804,017.9457,500,000
  偿还债务支付的现金34,804,017.9421,000,00042,968,882.542,993,177.5
  分配股利、利润或偿付利息支付的现金221,292.06172,762.98671,898.53506,025.2
  支付其他与筹资活动有关的现金7,645,796.086,945,443.9614,173,187.6814,264,039.17
  筹资活动现金流出小计42,671,106.0828,118,206.9457,813,968.7157,763,241.87
  筹资活动产生的现金流量净额-42,671,106.08-28,118,206.94990,049.23-263,241.87
四、汇率变动对现金及现金等价物的影响---0
五、现金及现金等价物净增加额-88,746,906.35-100,303,623.73-48,313,678.5-36,283,677.47
  加:期初现金及现金等价物余额187,218,853.18187,218,853.18235,532,531.68235,532,531.68
  期末现金及现金等价物余额98,471,946.8386,915,229.45187,218,853.18199,248,854.21
补充资料:
  净利润-14,974,061.28--51,202,213.39-
  资产减值准备2,180,993.42-11,251,367.78-
  固定资产和投资性房地产折旧8,482,099.46-18,661,645.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,482,099.46-18,661,645.83-
  无形资产摊销338,581.7-299,703.68-
  长期待摊费用摊销923,260.94-1,281,214.75-
  处置固定资产、无形资产和其他长期资产的损失-14,812.56-582,758.23-
  固定资产报废损失--154,929.62-
  公允价值变动损失-331,068.49--146,855.01-
  财务费用957,488.86-2,116,374.62-
  投资损失-605,467.75--569,761.77-
  递延所得税286,485.11--242,990.41-
  其中:递延所得税资产减少286,485.11--242,990.41-
  存货的减少5,142,333.7--15,829,504.96-
  经营性应收项目的减少12,966,435.77-38,969,916.81-
  经营性应付项目的增加-13,959,615.07--8,514,258.13-
  现金的期末余额98,471,946.83-187,218,853.18-
  减:现金的期初余额187,218,853.18-235,532,531.68-
  现金及现金等价物的净增加额-88,746,906.35--48,313,678.5-
公告日期2026-08-272026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑