当前位置:首页 - 行情中心 - 恒合股份(920145) - 财务分析 - 现金流量表

恒合股份

(920145)

  

流通市值:13.27亿  总市值:19.30亿
流通股本:4850.30万   总股本:7055.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金49,030,301.0135,155,765.3116,647,711.459,819,566.93
  收到的税费返还7,021.857,021.857,021.85242,117.32
  收到其他与经营活动有关的现金3,877,336.181,313,407.37779,419.411,987,486.29
  经营活动现金流入小计52,914,659.0436,476,194.5317,434,152.6662,049,170.54
  购买商品、接受劳务支付的现金32,122,458.2317,517,726.958,738,581.8842,115,224.91
  支付给职工以及为职工支付的现金18,680,630.4812,975,612.087,501,544.4523,806,661.14
  支付的各项税费1,593,418.65805,887.68453,848.964,439,411.62
  支付其他与经营活动有关的现金10,741,506.818,843,048.743,534,047.7310,561,101.94
  经营活动现金流出小计63,138,014.1740,142,275.4520,228,023.0280,922,399.61
  经营活动产生的现金流量净额-10,223,355.13-3,666,080.92-2,793,870.36-18,873,229.07
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额5,5005,500--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计5,5005,500--
  购建固定资产、无形资产和其他长期资产支付的现金4,094,249.252,938,374.251,418,956.422,453,438.75
  投资活动现金流出小计4,094,249.252,938,374.251,418,956.422,453,438.75
  投资活动产生的现金流量净额-4,088,749.25-2,932,874.25-1,418,956.42-2,453,438.75
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金847,646.31847,646.31588,078.631,461,575.96
  筹资活动现金流出小计847,646.31847,646.31588,078.631,461,575.96
  筹资活动产生的现金流量净额-847,646.31-847,646.31-588,078.63-1,461,575.96
五、现金及现金等价物净增加额-15,159,750.69-7,446,601.48-4,800,905.41-22,788,243.78
  加:期初现金及现金等价物余额93,410,144.5293,410,144.5293,410,144.52116,198,388.3
  期末现金及现金等价物余额78,250,393.8385,963,543.0488,609,239.1193,410,144.52
补充资料:
  净利润--7,434,436.57--12,880,623.91
  资产减值准备-678,387.28-2,569,446.03
  固定资产和投资性房地产折旧-2,476,030.29-4,867,568.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,476,030.29-4,867,568.82
  无形资产摊销---1,839.87
  长期待摊费用摊销-282,189.3-564,378.6
  处置固定资产、无形资产和其他长期资产的损失-5,513.05--
  财务费用-24,697.21-97,473.05
  递延所得税--1,039,266.8--2,167,018.67
  其中:递延所得税资产减少--1,039,266.8--2,167,018.67
  存货的减少--1,368,169.77--539,926.39
  经营性应收项目的减少-8,511,668.86--20,446,896.84
  经营性应付项目的增加--4,953,339.06-6,546,967.85
  现金的期末余额-85,963,543.04-93,410,144.52
  减:现金的期初余额-93,410,144.52-116,198,388.3
  现金及现金等价物的净增加额--7,446,601.48--22,788,243.78
公告日期2025-10-292025-08-272025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑