当前位置:首页 - 行情中心 - 旭杰科技(920149) - 财务分析 - 现金流量表

旭杰科技

(920149)

  

流通市值:5.37亿  总市值:6.49亿
流通股本:6326.70万   总股本:7648.32万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金164,394,731.4498,212,362.7474,365,642.04305,968,828.7
  收到的税费返还912,541.43491,439.424,130,686.013,254,061.05
  收到其他与经营活动有关的现金2,432,389.163,308,536.4315,597,084.636,050,362.51
  经营活动现金流入小计167,739,662.03102,012,338.55494,093,412.68315,273,252.26
  购买商品、接受劳务支付的现金102,526,981.1262,940,969.92405,270,127.4229,083,497.59
  支付给职工以及为职工支付的现金28,618,866.1116,005,914.4455,219,957.7839,141,879.77
  支付的各项税费6,303,444.352,602,274.6312,402,233.387,873,093.44
  支付其他与经营活动有关的现金13,215,715.138,752,487.7215,128,120.5721,413,859.87
  经营活动现金流出小计150,665,006.7190,301,646.71488,020,439.13297,512,330.67
  经营活动产生的现金流量净额17,074,655.3211,710,691.846,072,973.5517,760,921.59
二、投资活动产生的现金流量:
  取得投资收益收到的现金--86,538.0286,538.02
  处置固定资产、无形资产和其他长期资产收回的现金净额10,888,986.735,447,193.26,043,649.696,588,458.58
  收到的其他与投资活动有关的现金2,549,262.73-31,269,724.69-
  投资活动现金流入小计13,438,249.465,447,193.237,399,912.46,674,996.6
  购建固定资产、无形资产和其他长期资产支付的现金369,831.14314,980.828,908,514.52868,583.09
  投资支付的现金---46,218,804.25
  投资活动现金流出小计369,831.14314,980.828,908,514.5247,087,387.34
  投资活动产生的现金流量净额13,068,418.325,132,212.3828,491,397.88-40,412,390.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,595,5713,595,571
  取得借款收到的现金71,850,00060,850,000276,954,019.34184,899,412.31
  收到其他与筹资活动有关的现金7,720,661.767,841,544.59217,120.919,305,615.13
  筹资活动现金流入小计79,570,661.7668,691,544.59280,766,711.24207,800,598.44
  偿还债务支付的现金99,654,383.3478,921,092.9251,862,450.73197,304,552.35
  分配股利、利润或偿付利息支付的现金4,587,840.092,284,487.397,981,694.139,376,179.26
  其中:子公司支付给少数股东的股利、利润45,00045,000-45,000
  支付其他与筹资活动有关的现金17,015,371.1410,336,609.333,642,593.7631,219,335.39
  筹资活动现金流出小计121,257,594.5791,542,189.59293,486,738.62237,900,067
  筹资活动产生的现金流量净额-41,686,932.81-22,850,645-12,720,027.38-30,099,468.56
四、汇率变动对现金及现金等价物的影响-15,608.6886,911.98476,111.75286,498.34
五、现金及现金等价物净增加额-11,559,467.85-5,920,828.822,320,455.8-52,464,439.37
  加:期初现金及现金等价物余额127,783,935.01127,783,935.01105,463,479.21173,499,730.17
  期末现金及现金等价物余额116,224,467.16121,863,106.21127,783,935.01121,035,290.8
补充资料:
  净利润32,363,641.82--45,429,707.88-
  资产减值准备486,336.18-22,512,529.99-
  固定资产和投资性房地产折旧6,685,001.91-12,630,371.21-
  无形资产摊销53,230.08-494,748.2-
  长期待摊费用摊销186,506.56-4,918,217.81-
  处置固定资产、无形资产和其他长期资产的损失-673,252.26--11,409,331.86-
  固定资产报废损失-21,501.86---
  财务费用8,469,735.1-17,950,587.19-
  投资损失-28,725,094.85-2,468,746.64-
  递延所得税-449,112.42--6,465,823.37-
  其中:递延所得税资产减少-1,097,101.36--3,752,436.43-
    递延所得税负债增加647,988.94--2,713,386.94-
  存货的减少4,019,941.7-19,653,599.77-
  经营性应收项目的减少82,401,818.2-145,251,282.89-
  经营性应付项目的增加-101,600,816.84--186,658,871.87-
  其他46,355.15-226,490.2-
  现金的期末余额116,224,467.16-127,783,935.01-
  减:现金的期初余额127,783,935.01-105,463,479.21-
  现金及现金等价物的净增加额-11,559,467.85-22,320,455.8-
公告日期2026-08-262026-04-282026-04-152025-10-29
审计意见(境内)标准无保留意见
TOP↑