当前位置:首页 - 行情中心 - 长江能科(920158) - 财务分析 - 现金流量表

长江能科

(920158)

  

流通市值:4.22亿  总市值:15.79亿
流通股本:5339.52万   总股本:2.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金118,791,924.5440,695,277.37268,576,345.5174,335,816.99
  收到的税费返还6,148,425.38-2,991,997.953,220,791.5
  收到其他与经营活动有关的现金3,511,364.0429,570,035.6916,929,732.827,621,715.57
  经营活动现金流入小计128,451,713.9670,265,313.06288,498,076.27185,178,324.06
  购买商品、接受劳务支付的现金68,065,071.0732,499,379.74129,236,981.09114,532,706.21
  支付给职工以及为职工支付的现金30,203,502.7615,642,714.8459,928,529.3345,711,864.09
  支付的各项税费12,264,710.392,856,416.9520,678,124.59,716,881.09
  支付其他与经营活动有关的现金24,521,665.8235,316,368.1230,072,807.1318,533,652.66
  经营活动现金流出小计135,054,950.0486,314,879.65239,916,442.05188,495,104.05
  经营活动产生的现金流量净额-6,603,236.08-16,049,566.5948,581,634.22-3,316,779.99
二、投资活动产生的现金流量:
  收回投资收到的现金151,003,518.5935,000,000140,000,00095,000,000
  取得投资收益收到的现金382,675.17201,360.34356,405.07135,743.77
  处置固定资产、无形资产和其他长期资产收回的现金净额-7,472.67--
  投资活动现金流入小计151,386,193.7635,208,833.01140,356,405.0795,135,743.77
  购建固定资产、无形资产和其他长期资产支付的现金6,083,692.414,823,304.857,223,072.081,489,317.99
  投资支付的现金201,000,000145,000,000140,000,00095,000,000
  投资活动现金流出小计207,083,692.41149,823,304.85147,223,072.0896,489,317.99
  投资活动产生的现金流量净额-55,697,498.65-114,614,471.84-6,866,667.01-1,353,574.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金--168,893,625146,700,000
  取得借款收到的现金9,500,00020,000,00020,009,7979,747
  筹资活动现金流入小计9,500,00020,000,000188,903,422146,709,747
  偿还债务支付的现金-20,000,0009,7979,747
  分配股利、利润或偿付利息支付的现金49,944,050.83104,159.1846,059.0120,935.64
  支付其他与筹资活动有关的现金1,818,846.962,832,911.59,235,418.773,802,152.71
  筹资活动现金流出小计51,762,897.7922,937,070.689,291,274.783,832,835.35
  筹资活动产生的现金流量净额-42,262,897.79-2,937,070.68179,612,147.22142,876,911.65
四、汇率变动对现金及现金等价物的影响-3,990,352.96-2,021,782.1-608,432.622,027,290.39
五、现金及现金等价物净增加额-108,553,985.48-135,622,891.21220,718,681.81140,233,847.83
  加:期初现金及现金等价物余额346,679,203.28346,679,203.28125,960,521.47125,960,521.47
  期末现金及现金等价物余额238,125,217.8211,056,312.07346,679,203.28266,194,369.3
补充资料:
  净利润1,389,313.06-54,431,691.98-
  资产减值准备-325,809.73-3,289,480.41-
  固定资产和投资性房地产折旧5,529,750.01-11,509,888.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,529,750.01-11,509,888.91-
  无形资产摊销974,217.22-1,880,675.96-
  长期待摊费用摊销411,499.44-701,737.66-
  处置固定资产、无形资产和其他长期资产的损失-7,472.67---
  固定资产报废损失390-102,284.8-
  公允价值变动损失-336,834.35---
  财务费用4,040,037.66-681,512.74-
  投资损失-382,675.17--359,923.66-
  递延所得税1,140,115.42--1,685,558.78-
  其中:递延所得税资产减少1,201,185.99--1,719,489.42-
    递延所得税负债增加-61,070.57-33,930.64-
  存货的减少13,187,426.44-5,431,248.66-
  经营性应收项目的减少-19,171,784-5,026,638.22-
  经营性应付项目的增加-14,774,142.12--34,574,743.45-
  其他401,974.84-404,686.3-
  不涉及现金收支的投资和筹资活动金额其他项目--596,112.34-
  现金的期末余额238,125,217.8-346,679,203.28-
  减:现金的期初余额346,679,203.28-125,960,521.47-
  现金及现金等价物的净增加额-108,553,985.48-220,718,681.81-
公告日期2026-08-282026-04-282026-04-102025-10-29
审计意见(境内)标准无保留意见
TOP↑