当前位置:首页 - 行情中心 - 长江能科(920158) - 财务分析 - 现金流量表

长江能科

(920158)

  

流通市值:3.90亿  总市值:13.17亿
流通股本:5916.14万   总股本:2.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金175,144,767.1118,791,924.5440,695,277.37268,576,345.5
  收到的税费返还6,148,425.386,148,425.38-2,991,997.95
  收到其他与经营活动有关的现金6,389,701.93,511,364.0429,570,035.6916,929,732.82
  经营活动现金流入小计187,682,894.38128,451,713.9670,265,313.06288,498,076.27
  购买商品、接受劳务支付的现金102,170,313.1468,065,071.0732,499,379.74129,236,981.09
  支付给职工以及为职工支付的现金44,694,954.330,203,502.7615,642,714.8459,928,529.33
  支付的各项税费17,548,336.5712,264,710.392,856,416.9520,678,124.5
  支付其他与经营活动有关的现金31,027,666.5924,521,665.8235,316,368.1230,072,807.13
  经营活动现金流出小计195,441,270.6135,054,950.0486,314,879.65239,916,442.05
  经营活动产生的现金流量净额-7,758,376.22-6,603,236.08-16,049,566.5948,581,634.22
二、投资活动产生的现金流量:
  收回投资收到的现金161,003,518.59151,003,518.5935,000,000140,000,000
  取得投资收益收到的现金498,702.95382,675.17201,360.34356,405.07
  处置固定资产、无形资产和其他长期资产收回的现金净额50,442.48-7,472.67-
  投资活动现金流入小计161,552,664.02151,386,193.7635,208,833.01140,356,405.07
  购建固定资产、无形资产和其他长期资产支付的现金7,398,012.516,083,692.414,823,304.857,223,072.08
  投资支付的现金201,270,551.92201,000,000145,000,000140,000,000
  取得子公司及其他营业单位支付的现金4,505,879.52---
  投资活动现金流出小计213,174,443.95207,083,692.41149,823,304.85147,223,072.08
  投资活动产生的现金流量净额-51,621,779.93-55,697,498.65-114,614,471.84-6,866,667.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金---168,893,625
  取得借款收到的现金23,420,938.169,500,00020,000,00020,009,797
  收到其他与筹资活动有关的现金90,000---
  筹资活动现金流入小计23,510,938.169,500,00020,000,000188,903,422
  偿还债务支付的现金--20,000,0009,797
  分配股利、利润或偿付利息支付的现金49,946,295.8149,944,050.83104,159.1846,059.01
  支付其他与筹资活动有关的现金2,860,480.981,818,846.962,832,911.59,235,418.77
  筹资活动现金流出小计52,806,776.7951,762,897.7922,937,070.689,291,274.78
  筹资活动产生的现金流量净额-29,295,838.63-42,262,897.79-2,937,070.68179,612,147.22
四、汇率变动对现金及现金等价物的影响-5,519,945.62-3,990,352.96-2,021,782.1-608,432.62
五、现金及现金等价物净增加额-94,195,940.4-108,553,985.48-135,622,891.21220,718,681.81
  加:期初现金及现金等价物余额346,715,090.77346,679,203.28346,679,203.28125,960,521.47
  期末现金及现金等价物余额252,519,150.37238,125,217.8211,056,312.07346,679,203.28
补充资料:
  净利润-1,389,313.06-54,431,691.98
  资产减值准备--325,809.73-3,289,480.41
  固定资产和投资性房地产折旧-5,529,750.01-11,509,888.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,529,750.01-11,509,888.91
  无形资产摊销-974,217.22-1,880,675.96
  长期待摊费用摊销-411,499.44-701,737.66
  处置固定资产、无形资产和其他长期资产的损失--7,472.67--
  固定资产报废损失-390-102,284.8
  公允价值变动损失--336,834.35--
  财务费用-4,040,037.66-681,512.74
  投资损失--382,675.17--359,923.66
  递延所得税-1,140,115.42--1,685,558.78
  其中:递延所得税资产减少-1,201,185.99--1,719,489.42
    递延所得税负债增加--61,070.57-33,930.64
  存货的减少-13,187,426.44-5,431,248.66
  经营性应收项目的减少--19,171,784-5,026,638.22
  经营性应付项目的增加--14,774,142.12--34,574,743.45
  其他-401,974.84-404,686.3
  不涉及现金收支的投资和筹资活动金额其他项目---596,112.34
  现金的期末余额-238,125,217.8-346,679,203.28
  减:现金的期初余额-346,679,203.28-125,960,521.47
  现金及现金等价物的净增加额--108,553,985.48-220,718,681.81
公告日期2026-10-282026-08-282026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑