当前位置:首页 - 行情中心 - 北矿检测(920160) - 财务分析 - 现金流量表

北矿检测

(920160)

  

流通市值:4.51亿  总市值:20.03亿
流通股本:2548.80万   总股本:1.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金161,440,054.2498,979,533.4445,142,084.35202,807,099.38
  收到其他与经营活动有关的现金2,575,891.061,760,104.251,189,613.3313,255,223.67
  经营活动现金流入小计164,015,945.3100,739,637.6946,331,697.68216,062,323.05
  购买商品、接受劳务支付的现金10,735,137.016,214,012.742,560,868.1319,370,065.69
  支付给职工以及为职工支付的现金52,136,134.7528,158,414.813,336,007.8965,945,513.17
  支付的各项税费18,659,041.3612,292,543.93,241,241.7919,376,024.63
  支付其他与经营活动有关的现金8,960,922.096,011,805.962,399,012.349,384,934.4
  经营活动现金流出小计90,491,235.2152,676,777.421,537,130.15114,076,537.89
  经营活动产生的现金流量净额73,524,710.0948,062,860.2924,794,567.53101,985,785.16
二、投资活动产生的现金流量:
  收回投资收到的现金160,000,00088,000,00050,000,000287,107.48
  取得投资收益收到的现金1,656,237.73904,237.73825,000517,782.96
  处置固定资产、无形资产和其他长期资产收回的现金净额---0
  投资活动现金流入小计161,656,237.7388,904,237.7350,825,000804,890.44
  购建固定资产、无形资产和其他长期资产支付的现金26,053,028.098,172,109.616,789,928.96,754,545.95
  支付其他与投资活动有关的现金308,391,465.28248,391,465.28154,000,000300,000,000
  投资活动现金流出小计334,444,493.37256,563,574.89160,789,928.9306,754,545.95
  投资活动产生的现金流量净额-172,788,255.64-167,659,337.16-109,964,928.9-305,949,655.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金---179,003,773.59
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---179,003,773.59
  分配股利、利润或偿付利息支付的现金28,320,00028,320,000-19,116,000
  支付其他与筹资活动有关的现金1,672,268.267,8007,80012,553,560.08
  筹资活动现金流出小计29,992,268.2628,327,8007,80031,669,560.08
  筹资活动产生的现金流量净额-29,992,268.26-28,327,800-7,800147,334,213.51
五、现金及现金等价物净增加额-129,255,813.81-147,924,276.87-85,178,161.37-56,629,656.84
  加:期初现金及现金等价物余额245,116,784.28245,116,784.28245,116,784.28301,746,441.12
  期末现金及现金等价物余额115,860,970.4797,192,507.41159,938,622.91245,116,784.28
补充资料:
  净利润-47,658,246.21-77,222,853.49
  资产减值准备--21,850-56,983.05
  固定资产和投资性房地产折旧-5,977,892.44-9,228,591.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,977,892.44-9,228,591.2
  无形资产摊销-69,574.9-119,110.95
  长期待摊费用摊销-125,800.92-251,601.83
  处置固定资产、无形资产和其他长期资产的损失--1,858.05--2,596.11
  固定资产报废损失--214.38-666,621.8
  财务费用--1,900,186.41-458,327.96
  投资损失----376,576.96
  递延所得税--1,905,670.56--1,610,601.51
  其中:递延所得税资产减少--1,905,670.56--1,596,546.63
    递延所得税负债增加----14,054.88
  存货的减少--1,242,295.94-3,106,670.35
  经营性应收项目的减少--7,340,498.51-629,970.73
  经营性应付项目的增加-6,129,864.6-12,185,120.04
  不涉及现金收支的投资和筹资活动金额其他项目-20,690,890.7-23,519,430.67
  现金的期末余额-97,192,507.41-245,116,784.28
  减:现金的期初余额-245,116,784.28-301,746,441.12
  现金及现金等价物的净增加额--147,924,276.87--56,629,656.84
公告日期2026-10-282026-08-252026-04-292026-04-03
审计意见(境内)标准无保留意见
TOP↑