当前位置:首页 - 行情中心 - 方大新材(920163) - 财务分析 - 现金流量表

方大新材

(920163)

  

流通市值:5.71亿  总市值:12.11亿
流通股本:6068.15万   总股本:1.29亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金443,953,830.13206,111,959.12817,808,195.93614,013,560.68
  收到的税费返还18,688,246.0212,834,997.3715,810,217.7815,739,659.65
  收到其他与经营活动有关的现金1,712,001.941,338,825.282,244,990.693,370,984.13
  经营活动现金流入小计464,354,078.09220,285,781.77835,863,404.4633,124,204.46
  购买商品、接受劳务支付的现金348,742,456.64149,542,978.58597,789,699.51472,623,391.11
  支付给职工以及为职工支付的现金31,558,611.6315,426,099.9557,495,017.2343,466,768.77
  支付的各项税费11,686,673.095,023,791.5820,630,618.995,366,534.35
  支付其他与经营活动有关的现金17,607,252.718,616,321.4162,498,606.3254,593,289.32
  经营活动现金流出小计409,594,994.07178,609,191.52738,413,942.05576,049,983.55
  经营活动产生的现金流量净额54,759,084.0241,676,590.2597,449,462.3557,074,220.91
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--14,08014,080
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--14,08014,080
  购建固定资产、无形资产和其他长期资产支付的现金24,597,233.214,091,154.9298,372,788.2143,317,393.87
  投资支付的现金-07.177.17
  取得子公司及其他营业单位支付的现金--20,917,141.8920,917,141.89
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计24,597,233.214,091,154.92119,289,937.2764,234,542.93
  投资活动产生的现金流量净额-24,597,233.2-14,091,154.92-119,275,857.27-64,220,462.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金44,000,00044,000,00091,213,081.2570,542,481.25
  筹资活动现金流入小计44,000,00044,000,00091,213,081.2570,542,481.25
  偿还债务支付的现金76,087,868.9217,000,00051,844,206.7814,020,329.64
  分配股利、利润或偿付利息支付的现金15,472,208.311,386,321.6119,928,849.6818,398,360.15
  支付其他与筹资活动有关的现金196,500---
  筹资活动现金流出小计91,756,577.2318,386,321.6171,773,056.4632,418,689.79
  筹资活动产生的现金流量净额-47,756,577.2325,613,678.3919,440,024.7938,123,791.46
四、汇率变动对现金及现金等价物的影响-2,323,702.17-1,084,042.711,707,394.911,928,415.54
五、现金及现金等价物净增加额-19,918,428.5852,115,071.01-678,975.2232,905,964.98
  加:期初现金及现金等价物余额76,059,150.6976,059,150.6976,738,125.9176,738,125.91
  期末现金及现金等价物余额56,140,722.11128,174,221.776,059,150.69109,644,090.89
补充资料:
  净利润31,918,068.07-45,208,851.2-
  资产减值准备--1,626,746.4-
  固定资产和投资性房地产折旧22,235,622.38-38,157,042.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,235,622.38-38,157,042.22-
  无形资产摊销603,303.96-1,110,608.46-
  长期待摊费用摊销138,432.61-367,059.86-
  处置固定资产、无形资产和其他长期资产的损失-19,518.46-1,314,216.48-
  财务费用4,800,961.24-4,641,865.9-
  递延所得税126,362.3-861,638.91-
  其中:递延所得税资产减少95,642.45-379,126.63-
    递延所得税负债增加30,719.85-482,512.28-
  存货的减少-71,767,400.73-28,453,880.61-
  经营性应收项目的减少-5,420,972.85-17,114,251.26-
  经营性应付项目的增加72,520,903.4--46,401,397.15-
  其他-151,200-805,608-
  现金的期末余额56,140,722.11-76,059,150.69-
  减:现金的期初余额76,059,150.69-76,738,125.91-
  现金及现金等价物的净增加额-19,918,428.58--678,975.22-
公告日期2026-08-242026-04-272026-03-302025-10-29
审计意见(境内)标准无保留意见
TOP↑