当前位置:首页 - 行情中心 - 海圣医疗(920166) - 财务分析 - 现金流量表

海圣医疗

(920166)

  

流通市值:4.63亿  总市值:14.67亿
流通股本:2376.47万   总股本:7529.41万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金194,065,799.25108,695,665.02372,265,569.81272,482,637.97
  收到其他与经营活动有关的现金2,254,488.76709,120.668,686,435.754,381,622.08
  经营活动现金流入小计196,320,288.01109,404,785.68380,952,005.56276,864,260.05
  购买商品、接受劳务支付的现金80,018,816.0741,235,927.59135,732,585.6895,159,046.19
  支付给职工以及为职工支付的现金52,216,525.8724,916,649.7677,417,678.0257,398,676.13
  支付的各项税费19,188,821.717,750,60028,640,950.6524,074,670.67
  支付其他与经营活动有关的现金35,217,681.111,767,202.9521,075,720.0716,579,755.18
  经营活动现金流出小计186,641,844.7495,670,380.3262,866,934.42193,212,148.17
  经营活动产生的现金流量净额9,678,443.2713,734,405.38118,085,071.1483,652,111.88
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额91,702---
  收到的其他与投资活动有关的现金123,152,264.3839,041,798.6330,138,613.82100,065.87
  投资活动现金流入小计123,243,966.3839,041,798.6330,138,613.82100,065.87
  购建固定资产、无形资产和其他长期资产支付的现金39,721,590.3731,807,914.0177,333,829.8960,116,035.6
  支付其他与投资活动有关的现金174,000,00039,000,00030,100,000100,000
  投资活动现金流出小计213,721,590.3770,807,914.01107,433,829.8960,216,035.6
  投资活动产生的现金流量净额-90,477,623.99-31,766,115.38-77,295,216.07-60,115,969.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金130,557,651.52130,557,651.52--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计130,557,651.52130,557,651.52--
  支付其他与筹资活动有关的现金15,403,333.414,127,978.753,815,6162,435,042.19
  筹资活动现金流出小计15,403,333.414,127,978.753,815,6162,435,042.19
  筹资活动产生的现金流量净额115,154,318.12116,429,672.77-3,815,616-2,435,042.19
四、汇率变动对现金及现金等价物的影响-1,020,985.29-504,352.4-394,173.78-169,936.54
五、现金及现金等价物净增加额33,334,152.1197,893,610.3736,580,065.2920,931,163.42
  加:期初现金及现金等价物余额83,312,662.0483,312,662.0446,732,596.7546,732,596.75
  期末现金及现金等价物余额116,646,814.15181,206,272.4183,312,662.0467,663,760.17
补充资料:
  净利润30,662,409.68-85,815,891.13-
  资产减值准备109,556.91-96,927.99-
  固定资产和投资性房地产折旧6,895,205.92-15,241,018.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,895,205.92-15,241,018.63-
  无形资产摊销598,949.41-1,165,754.75-
  长期待摊费用摊销544,545.45---
  处置固定资产、无形资产和其他长期资产的损失-19,016.1---
  公允价值变动损失-3,999.01---
  财务费用-890,608.84-405,745.21-
  投资损失-152,264.38--38,613.82-
  递延所得税1,017,345.79--1,097,268.41-
  其中:递延所得税资产减少954,544.6--942,909.61-
    递延所得税负债增加62,801.19--154,358.8-
  存货的减少802,563.27-3,732,487.53-
  经营性应收项目的减少12,097,519.97--9,518,485.42-
  经营性应付项目的增加-41,631,179.31-20,934,940.57-
  其他391,875-783,750-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额116,646,814.15-83,312,662.04-
  减:现金的期初余额83,312,662.04-46,732,596.75-
  现金及现金等价物的净增加额33,334,152.11-36,580,065.29-
公告日期2026-08-242026-04-282026-01-222025-11-03
审计意见(境内)标准无保留意见
TOP↑