当前位置:首页 - 行情中心 - 同享科技(920167) - 财务分析 - 现金流量表

同享科技

(920167)

  

流通市值:10.03亿  总市值:16.89亿
流通股本:6536.38万   总股本:1.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,665,360,196.96972,974,157.64463,485,091.272,555,677,516.36
  收到的税费返还958,440.32958,440.32958,440.3225,366,402.35
  收到其他与经营活动有关的现金3,305,725.282,056,875.61,198,081.787,275,335.91
  经营活动现金流入小计1,669,624,362.56975,989,473.56465,641,613.372,588,319,254.62
  购买商品、接受劳务支付的现金2,655,031,352.31,544,763,346.05675,362,195.682,986,800,368.06
  支付给职工以及为职工支付的现金40,709,422.2627,037,731.6613,442,686.2951,105,442.72
  支付的各项税费10,381,980.38,779,566.173,994,252.514,304,060.53
  支付其他与经营活动有关的现金84,970,434.7254,807,942.4947,719,595.6187,513,577.67
  经营活动现金流出小计2,791,093,189.581,635,388,586.37740,518,730.083,139,723,448.98
  经营活动产生的现金流量净额-1,121,468,827.02-659,399,112.81-274,877,116.71-551,404,194.36
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,569,268.82996,882.42113,621.923,092,718.78
  处置固定资产、无形资产和其他长期资产收回的现金净额31,00031,000-9,251,000
  收到的其他与投资活动有关的现金565,000,000355,000,00080,000,000843,500,000
  投资活动现金流入小计566,600,268.82356,027,882.4280,113,621.92855,843,718.78
  购建固定资产、无形资产和其他长期资产支付的现金5,073,095.283,707,311.333,366,284.3242,248,943.49
  支付其他与投资活动有关的现金548,000,000377,000,000170,000,000812,500,000
  投资活动现金流出小计553,073,095.28380,707,311.33173,366,284.32854,748,943.49
  投资活动产生的现金流量净额13,527,173.54-24,679,428.91-93,252,662.41,094,775.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,226,606.25
  取得借款收到的现金264,682,038.13153,567,566.5930,770,824.31276,379,047.71
  收到其他与筹资活动有关的现金988,605,550.6623,252,516.41302,731,294.97573,199,338.04
  筹资活动现金流入小计1,253,287,588.73776,820,083333,502,119.28851,804,992
  偿还债务支付的现金150,516,936.3111,119,510.9446,000,000181,734,347.71
  分配股利、利润或偿付利息支付的现金12,023,367.035,810,024.252,878,065.0512,714,426.51
  支付其他与筹资活动有关的现金1,256,171.94850,200.6430,229.41,940,877.75
  筹资活动现金流出小计163,796,475.27117,779,735.7949,308,294.45196,389,651.97
  筹资活动产生的现金流量净额1,089,491,113.46659,040,347.21284,193,824.83655,415,340.03
四、汇率变动对现金及现金等价物的影响-1,843,687.3-1,884,784.7-771,918.91-1,597,038.79
五、现金及现金等价物净增加额-20,294,227.32-26,922,979.21-84,707,873.19103,508,882.17
  加:期初现金及现金等价物余额183,560,137.01183,560,137.01183,560,137.0180,051,254.84
  期末现金及现金等价物余额163,265,909.69156,637,157.898,852,263.82183,560,137.01
补充资料:
  净利润-47,642,891.73-21,698,751.9
  资产减值准备-0-550,851.44
  固定资产和投资性房地产折旧-10,715,548.27-20,332,932.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,715,548.27-20,332,932.53
  无形资产摊销-446,120.37-781,266.4
  长期待摊费用摊销-644,085.53-1,132,404.55
  处置固定资产、无形资产和其他长期资产的损失-784,277.41-118,580.06
  公允价值变动损失--226,566.68--98,777.78
  财务费用-21,490,481.77-33,082,939.69
  投资损失--996,882.42--2,900,221.56
  递延所得税--3,395,121.86--6,942,250.61
  其中:递延所得税资产减少--3,404,560.05--6,879,099.08
    递延所得税负债增加-9,438.19--63,151.53
  存货的减少--54,946,137.28--81,459,809.14
  经营性应收项目的减少--344,298,314.59--515,189,654.86
  经营性应付项目的增加--355,743,864--49,656,093.28
  其他----3,176,362.06
  现金的期末余额-156,637,157.8-183,560,137.01
  减:现金的期初余额-183,560,137.01-80,051,254.84
  现金及现金等价物的净增加额--26,922,979.21-103,508,882.17
公告日期2026-10-292026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑