当前位置:首页 - 行情中心 - 同享科技(920167) - 财务分析 - 现金流量表

同享科技

(920167)

  

流通市值:13.39亿  总市值:22.51亿
流通股本:6527.44万   总股本:1.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,016,118,649.8500,998,716.412,676,549,368.82,025,309,736.88
  收到的税费返还23,620,893.178,518,395.5411,756,851.5210,228,616.16
  收到其他与经营活动有关的现金6,600,168.963,829,174.4411,396,472.616,312,964.92
  经营活动现金流入小计1,046,339,711.93513,346,286.392,699,702,692.932,041,851,317.96
  购买商品、接受劳务支付的现金1,380,949,913.02507,457,531.12,398,417,770.221,693,124,022.59
  支付给职工以及为职工支付的现金26,516,656.3512,869,050.1648,004,736.7436,477,290.72
  支付的各项税费14,253,794.59717,038.3916,276,353.1315,752,270.34
  支付其他与经营活动有关的现金56,971,338.8124,926,714.4389,736,138.7262,623,861.43
  经营活动现金流出小计1,478,691,702.77545,970,334.082,552,434,998.811,807,977,445.08
  经营活动产生的现金流量净额-432,351,990.84-32,624,047.69147,267,694.12233,873,872.88
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,393,324705,091.671,619,862.721,269,304.39
  处置固定资产、无形资产和其他长期资产收回的现金净额6,292.086,292.0896,158.24-
  收到的其他与投资活动有关的现金442,000,000290,980,000153,000,000103,043,600
  投资活动现金流入小计443,399,616.08291,691,383.75154,716,020.96104,312,904.39
  购建固定资产、无形资产和其他长期资产支付的现金32,692,283.5625,549,679.173,042,796.6549,553,275.79
  支付其他与投资活动有关的现金586,000,000364,800,000218,000,000127,000,000
  投资活动现金流出小计618,692,283.56390,349,679.1291,042,796.65176,553,275.79
  投资活动产生的现金流量净额-175,292,667.48-98,658,295.35-136,326,775.69-72,240,371.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,699,013.752,699,013.75
  取得借款收到的现金194,078,559.3321,243,500190,320,17091,089,700
  收到其他与筹资活动有关的现金476,853,080.65239,696,023154,777,767.41-
  筹资活动现金流入小计670,931,639.98260,939,523347,796,951.1693,788,713.75
  偿还债务支付的现金79,835,059.33-306,000,000226,000,000
  分配股利、利润或偿付利息支付的现金11,325,358.522,759,189.7520,347,763.6721,905,474.85
  支付其他与筹资活动有关的现金135,124.7439,754.182,093,446.1974,401.88
  筹资活动现金流出小计91,295,542.592,798,943.93328,441,209.77248,879,876.73
  筹资活动产生的现金流量净额579,636,097.39258,140,579.0719,355,741.39-155,091,162.98
四、汇率变动对现金及现金等价物的影响-43,295.89-21,074.562,703,897.92,558,394.99
五、现金及现金等价物净增加额-28,051,856.82126,837,161.4733,000,557.729,100,733.49
  加:期初现金及现金等价物余额80,051,254.8479,944,491.1947,050,697.1247,050,697.12
  期末现金及现金等价物余额51,999,398.02206,781,652.6680,051,254.8456,151,430.61
补充资料:
  净利润7,122,284.74-41,955,317.3-
  资产减值准备--4,454,015.89-
  固定资产和投资性房地产折旧9,697,304.69-14,271,744.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,697,304.69-14,271,744.28-
  无形资产摊销376,013.6-665,621.16-
  长期待摊费用摊销540,559.5-1,548,496.17-
  处置固定资产、无形资产和其他长期资产的损失-159,096.83--15,327.58-
  固定资产报废损失--561,587.22-
  公允价值变动损失-946,575--193,122.22-
  财务费用954,229.39-21,147,851.93-
  投资损失-1,200,826.78--1,576,262.72-
  递延所得税-5,504,295.19--3,364,032.22-
  其中:递延所得税资产减少-4,436,508.77--2,692,560.16-
    递延所得税负债增加-1,067,786.42--671,472.06-
  存货的减少-48,935,296.58-17,878,056.79-
  经营性应收项目的减少-369,051,643.88--110,134,662.92-
  经营性应付项目的增加-38,619,476.71-143,800,768.29-
  其他--2,202,591.95-
  现金的期末余额51,999,398.02-80,051,254.84-
  减:现金的期初余额80,051,254.84-47,050,697.12-
  现金及现金等价物的净增加额-28,051,856.82-33,000,557.72-
公告日期2025-08-282025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑