当前位置:首页 - 行情中心 - 七丰精工(920169) - 财务分析 - 现金流量表

七丰精工

(920169)

  

流通市值:10.36亿  总市值:16.47亿
流通股本:5081.73万   总股本:8080.01万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金160,121,170.7799,107,583.650,039,523.1193,092,641.21
  收到的税费返还12,327,035.818,430,924.682,744,944.2810,276,761.01
  收到其他与经营活动有关的现金17,545,711.5613,459,103.42,864,019.228,973,307.59
  经营活动现金流入小计189,993,918.14120,997,611.6855,648,486.6212,342,709.81
  购买商品、接受劳务支付的现金117,459,857.0769,065,076.5430,490,379.06134,095,605.63
  支付给职工以及为职工支付的现金27,594,394.9319,035,021.198,678,987.5234,030,371.41
  支付的各项税费4,929,986.791,700,831.59987,430.5314,830,763.38
  支付其他与经营活动有关的现金18,595,308.0713,910,848.045,800,939.2522,791,732.25
  经营活动现金流出小计168,579,546.86103,711,777.3645,957,736.36205,748,472.67
  经营活动产生的现金流量净额21,414,371.2817,285,834.329,690,750.246,594,237.14
二、投资活动产生的现金流量:
  收回投资收到的现金56,080,00056,080,000-70,000,000
  取得投资收益收到的现金---123,548
  处置固定资产、无形资产和其他长期资产收回的现金净额4,718,9054,718,0004,480,0001,116,357.52
  投资活动现金流入小计60,798,90560,798,0004,480,00071,239,905.52
  购建固定资产、无形资产和其他长期资产支付的现金43,914,636.1833,798,849.529,104,121.5291,997,789.54
  投资支付的现金5,000,000--70,000,000
  支付其他与投资活动有关的现金11,800,00011,800,000--
  投资活动现金流出小计60,714,636.1845,598,849.529,104,121.52161,997,789.54
  投资活动产生的现金流量净额84,268.8215,199,150.5-24,624,121.52-90,757,884.02
三、筹资活动产生的现金流量:
  取得借款收到的现金19,010,00019,010,00019,010,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计19,010,00019,010,00019,010,000-
  偿还债务支付的现金19,010,00018,500,000--
  分配股利、利润或偿付利息支付的现金147,256.86145,562.5254,653.758,080,009.1
  支付其他与筹资活动有关的现金7,334,362.45,154,163.44,854,163.42,691,775.25
  筹资活动现金流出小计26,491,619.2623,799,725.924,908,817.1510,771,784.35
  筹资活动产生的现金流量净额-7,481,619.26-4,789,725.9214,101,182.85-10,771,784.35
四、汇率变动对现金及现金等价物的影响-1,637,449.65-1,116,158.99-487,484.25683,252.67
五、现金及现金等价物净增加额12,379,571.1926,579,099.91-1,319,672.68-94,252,178.56
  加:期初现金及现金等价物余额25,403,663.7925,403,663.7925,403,663.79119,655,842.35
  期末现金及现金等价物余额37,783,234.9851,982,763.724,083,991.1125,403,663.79
补充资料:
  净利润-23,764,681.28-27,706,210.21
  资产减值准备-903,446.11-2,127,987.68
  固定资产和投资性房地产折旧-6,374,040.98-9,261,929.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,374,040.98-9,261,929.33
  无形资产摊销-276,687.32-509,742.76
  长期待摊费用摊销-131,094.9-1,367,871.94
  处置固定资产、无形资产和其他长期资产的损失--22,712,723.71--23,138,692.39
  财务费用-1,334,973.26--158,071.4
  投资损失--1,379,051.57-185,540.57
  递延所得税-1,629,391.69--3,697,335.09
  其中:递延所得税资产减少-1,808,810.09--3,050,858.71
    递延所得税负债增加--179,418.4--646,476.38
  存货的减少--13,179,130.86--6,487,931.99
  经营性应收项目的减少--63,621.52--22,361,558.64
  经营性应付项目的增加-18,178,420.7-16,564,925.55
  现金的期末余额-51,982,763.7-25,403,663.79
  减:现金的期初余额-25,403,663.79-119,655,842.35
  现金及现金等价物的净增加额-26,579,099.91--94,252,178.56
公告日期2026-10-292026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑