当前位置:首页 - 行情中心 - 七丰精工(920169) - 财务分析 - 现金流量表

七丰精工

(920169)

  

流通市值:10.70亿  总市值:17.00亿
流通股本:5084.16万   总股本:8080.01万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金99,107,583.650,039,523.1193,092,641.21157,542,429.04
  收到的税费返还8,430,924.682,744,944.2810,276,761.019,363,158.9
  收到其他与经营活动有关的现金13,459,103.42,864,019.228,973,307.593,885,429.78
  经营活动现金流入小计120,997,611.6855,648,486.6212,342,709.81170,791,017.72
  购买商品、接受劳务支付的现金69,065,076.5430,490,379.06134,095,605.6391,875,920.6
  支付给职工以及为职工支付的现金19,035,021.198,678,987.5234,030,371.4126,138,282.26
  支付的各项税费1,700,831.59987,430.5314,830,763.3813,439,893.77
  支付其他与经营活动有关的现金13,910,848.045,800,939.2522,791,732.2513,888,446.86
  经营活动现金流出小计103,711,777.3645,957,736.36205,748,472.67145,342,543.49
  经营活动产生的现金流量净额17,285,834.329,690,750.246,594,237.1425,448,474.23
二、投资活动产生的现金流量:
  收回投资收到的现金56,080,000-70,000,00025,000,000
  取得投资收益收到的现金--123,548-
  处置固定资产、无形资产和其他长期资产收回的现金净额4,718,0004,480,0001,116,357.522,000
  投资活动现金流入小计60,798,0004,480,00071,239,905.5225,002,000
  购建固定资产、无形资产和其他长期资产支付的现金33,798,849.529,104,121.5291,997,789.5456,846,684.1
  投资支付的现金--70,000,00070,000,000
  支付其他与投资活动有关的现金11,800,000---
  投资活动现金流出小计45,598,849.529,104,121.52161,997,789.54126,846,684.1
  投资活动产生的现金流量净额15,199,150.5-24,624,121.52-90,757,884.02-101,844,684.1
三、筹资活动产生的现金流量:
  取得借款收到的现金19,010,00019,010,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计19,010,00019,010,000--
  偿还债务支付的现金18,500,000---
  分配股利、利润或偿付利息支付的现金145,562.5254,653.758,080,009.18,080,009
  支付其他与筹资活动有关的现金5,154,163.44,854,163.42,691,775.252,409,745.25
  筹资活动现金流出小计23,799,725.924,908,817.1510,771,784.3510,489,754.25
  筹资活动产生的现金流量净额-4,789,725.9214,101,182.85-10,771,784.35-10,489,754.25
四、汇率变动对现金及现金等价物的影响-1,116,158.99-487,484.25683,252.67664,150.88
五、现金及现金等价物净增加额26,579,099.91-1,319,672.68-94,252,178.56-86,221,813.24
  加:期初现金及现金等价物余额25,403,663.7925,403,663.79119,655,842.35119,655,842.35
  期末现金及现金等价物余额51,982,763.724,083,991.1125,403,663.7933,434,029.11
补充资料:
  净利润23,764,681.28-27,706,210.21-
  资产减值准备903,446.11-2,127,987.68-
  固定资产和投资性房地产折旧6,374,040.98-9,261,929.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,374,040.98-9,261,929.33-
  无形资产摊销276,687.32-509,742.76-
  长期待摊费用摊销131,094.9-1,367,871.94-
  处置固定资产、无形资产和其他长期资产的损失-22,712,723.71--23,138,692.39-
  财务费用1,334,973.26--158,071.4-
  投资损失-1,379,051.57-185,540.57-
  递延所得税1,629,391.69--3,697,335.09-
  其中:递延所得税资产减少1,808,810.09--3,050,858.71-
    递延所得税负债增加-179,418.4--646,476.38-
  存货的减少-13,179,130.86--6,487,931.99-
  经营性应收项目的减少-63,621.52--22,361,558.64-
  经营性应付项目的增加18,178,420.7-16,564,925.55-
  现金的期末余额51,982,763.7-25,403,663.79-
  减:现金的期初余额25,403,663.79-119,655,842.35-
  现金及现金等价物的净增加额26,579,099.91--94,252,178.56-
公告日期2026-08-262026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑