当前位置:首页 - 行情中心 - 五新智能(920174) - 财务分析 - 现金流量表

五新智能

(920174)

  

流通市值:16.60亿  总市值:64.42亿
流通股本:5590.57万   总股本:2.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,890,614,708.661,156,685,993.93580,633,709.721,252,127,218.16
  收到的税费返还9,274,931.67,466,740.035,615,014.214,240,438.03
  收到其他与经营活动有关的现金56,596,414.3344,264,765.8516,423,200.0746,628,033.43
  经营活动现金流入小计1,956,486,054.591,208,417,499.81602,671,9241,302,995,689.62
  购买商品、接受劳务支付的现金1,183,893,394.03756,395,035.09408,824,771.11725,801,742.94
  支付给职工以及为职工支付的现金335,814,969.91232,793,647.18136,387,116.34198,463,428.68
  支付的各项税费212,759,079.57135,458,423.0455,246,316.6488,928,861.37
  支付其他与经营活动有关的现金175,566,930.1990,932,963.6340,981,415.8493,347,087.19
  经营活动现金流出小计1,908,034,373.71,215,580,068.94641,439,619.931,106,541,120.18
  经营活动产生的现金流量净额48,451,680.89-7,162,569.13-38,767,695.93196,454,569.44
二、投资活动产生的现金流量:
  收回投资收到的现金1,898,676,932.581,175,459,453.46477,038,461.911,734,001,000
  取得投资收益收到的现金7,035,873.734,108,370.321,110,184.593,011,779.48
  处置固定资产、无形资产和其他长期资产收回的现金净额677,514.2555,664.2432,991.452,495,820.97
  收到的其他与投资活动有关的现金80,000,00030,000,000--
  投资活动现金流入小计1,986,390,320.511,210,123,487.98478,581,637.951,739,508,600.45
  购建固定资产、无形资产和其他长期资产支付的现金111,594,992.9272,795,018.7314,813,437.8312,433,574.97
  投资支付的现金2,128,751,536.271,328,220,806.27753,720,806.271,843,217,767.12
  取得子公司及其他营业单位支付的现金---36,454,628.12
  支付其他与投资活动有关的现金120,000,00060,000,00030,000,000-
  投资活动现金流出小计2,360,346,529.191,461,015,825798,534,244.11,892,105,970.21
  投资活动产生的现金流量净额-373,956,208.68-250,892,337.02-319,952,606.15-152,597,369.76
三、筹资活动产生的现金流量:
  取得借款收到的现金2,558,493.97--290,000,000
  收到其他与筹资活动有关的现金76,533,192.361,104,667.421,005,317.9626,976,024.57
  筹资活动现金流入小计79,091,686.2761,104,667.421,005,317.96316,976,024.57
  偿还债务支付的现金9,500,0009,500,000--
  分配股利、利润或偿付利息支付的现金72,005,607.1666,801,012.981,870,036.26227,017.47
  其中:子公司支付给少数股东的股利、利润4,000,000---
  支付其他与筹资活动有关的现金2,946,698.852,498,005.06-2,422,962
  筹资活动现金流出小计84,452,306.0178,799,018.041,870,036.262,649,979.47
  筹资活动产生的现金流量净额-5,360,619.74-17,694,350.6419,135,281.7314,326,045.1
四、汇率变动对现金及现金等价物的影响-1,335,808.92-419,283.99-105,713.53-130,392.81
五、现金及现金等价物净增加额-332,200,956.45-276,168,540.78-339,690,733.91358,052,851.97
  加:期初现金及现金等价物余额527,902,855.94527,902,855.94527,904,355.94169,850,003.97
  期末现金及现金等价物余额195,701,899.49251,734,315.16188,213,622.03527,902,855.94
补充资料:
  净利润-276,850,984.14-198,956,764.3
  资产减值准备-802,955.44-2,304,886.69
  固定资产和投资性房地产折旧-76,727,327.71-21,538,867.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,727,327.71-21,538,867.59
  无形资产摊销-11,564,007.55-2,430,889.59
  长期待摊费用摊销-2,723,787.08-2,709,719.18
  处置固定资产、无形资产和其他长期资产的损失-281,554.81-435,077.42
  固定资产报废损失-290,415.56-400,285.27
  公允价值变动损失--3,017,783.62--83,017.42
  财务费用-5,056,244.98--1,810,636.32
  投资损失--4,715,993.62--2,850,998.45
  递延所得税--9,342,732.86--5,165,056.65
  其中:递延所得税资产减少-3,232,178.52--5,848,416.05
    递延所得税负债增加--12,574,911.38-683,359.4
  存货的减少-37,671,499.95-45,164,659.18
  经营性应收项目的减少--41,628,956.23--132,587,687.29
  经营性应付项目的增加--360,081,645.54-52,624,824.5
  其他-3,577,853.58-5,891,279.19
  现金的期末余额-251,734,315.16-527,902,855.94
  减:现金的期初余额-527,902,855.94-169,850,003.97
  现金及现金等价物的净增加额--276,168,540.78-358,052,851.97
公告日期2026-10-282026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑