当前位置:首页 - 行情中心 - 东方碳素(920175) - 财务分析 - 现金流量表

东方碳素

(920175)

  

流通市值:6.89亿  总市值:10.34亿
流通股本:7927.04万   总股本:1.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金99,043,083.1864,672,263.0323,897,240.84224,201,341.97
  收到的税费返还24,995,231.2624,995,231.2624,995,231.2622,988,584.52
  收到其他与经营活动有关的现金3,393,690.592,136,453.491,149,384.6820,583,171.15
  经营活动现金流入小计127,432,005.0391,803,947.7850,041,856.78267,773,097.64
  购买商品、接受劳务支付的现金68,618,633.8826,050,889.4817,083,308.0178,408,526.1
  支付给职工以及为职工支付的现金18,524,562.7713,566,506.427,658,970.0727,625,876.19
  支付的各项税费5,869,717.484,445,485.942,306,401.519,922,385.96
  支付其他与经营活动有关的现金7,676,496.145,705,196.831,702,989.3214,475,604.64
  经营活动现金流出小计100,689,410.2749,768,078.6728,751,668.9140,432,392.89
  经营活动产生的现金流量净额26,742,594.7642,035,869.1121,290,187.88127,340,704.75
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,373,1844,342,1844,342,184255,680
  投资活动现金流入小计4,373,1844,342,1844,342,184255,680
  购建固定资产、无形资产和其他长期资产支付的现金22,269,758.9915,443,131.5612,550,331.5651,715,683.04
  投资活动现金流出小计22,269,758.9915,443,131.5612,550,331.5651,715,683.04
  投资活动产生的现金流量净额-17,896,574.99-11,100,947.56-8,208,147.56-51,460,003.04
三、筹资活动产生的现金流量:
  取得借款收到的现金83,593,838.8971,593,838.8922,593,838.89170,775,144.45
  筹资活动现金流入小计83,593,838.8971,593,838.8922,593,838.89170,775,144.45
  偿还债务支付的现金92,841,682.2664,841,682.2638,254,272.89274,819,262.68
  分配股利、利润或偿付利息支付的现金7,863,449.035,128,382.092,602,449.0112,329,035.9
  筹资活动现金流出小计100,705,131.2969,970,064.3540,856,721.9287,148,298.58
  筹资活动产生的现金流量净额-17,111,292.41,623,774.54-18,262,883.01-116,373,154.13
四、汇率变动对现金及现金等价物的影响-14,953.48-47,281.48-15,302.3129,918.15
五、现金及现金等价物净增加额-8,280,226.1132,511,414.61-5,196,145-40,462,534.27
  加:期初现金及现金等价物余额42,284,006.0342,284,006.0342,284,006.0382,746,540.3
  期末现金及现金等价物余额34,003,779.9274,795,420.6437,087,861.0342,284,006.03
补充资料:
  净利润--41,061,369.1--120,191,951.34
  资产减值准备-37,232,374.07-99,110,494.2
  固定资产和投资性房地产折旧-19,143,758.45-38,663,266.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,143,758.45-38,663,266.3
  无形资产摊销-625,533.95-1,413,266.59
  长期待摊费用摊销-62,243.28-124,486.56
  处置固定资产、无形资产和其他长期资产的损失--3,752,637.39--449,983.17
  财务费用-1,983,570.33-7,593,526.01
  投资损失-3,605--100,000
  递延所得税-174,534.55-1,286,115.63
  其中:递延所得税资产减少-174,534.55-1,286,115.63
  存货的减少-43,353,271.99-89,338,027.07
  经营性应收项目的减少--1,766,387.09-16,016,761.25
  经营性应付项目的增加--14,994,843.95--6,320,149.93
  现金的期末余额-74,795,420.64-42,284,006.03
  减:现金的期初余额-42,284,006.03-82,746,540.3
  现金及现金等价物的净增加额-32,511,414.61--40,462,534.27
公告日期2026-10-282026-08-282026-04-282026-04-20
审计意见(境内)标准无保留意见
TOP↑