当前位置:首页 - 行情中心 - 恒道科技(920177) - 财务分析 - 现金流量表

恒道科技

(920177)

  

流通市值:4.36亿  总市值:12.32亿
流通股本:1852.85万   总股本:5232.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金94,604,276.5352,650,990.78196,293,521.28143,531,793.89
  收到的税费返还63,864.43-81,090.1781,090.17
  收到其他与经营活动有关的现金1,152,466.841,118,365.373,843,039.813,368,040.65
  经营活动现金流入小计95,820,607.853,769,356.15200,217,651.26146,980,924.71
  购买商品、接受劳务支付的现金15,451,574.767,146,190.4327,371,117.8722,906,284.88
  支付给职工以及为职工支付的现金46,534,440.4123,804,967.578,782,178.7958,527,952.14
  支付的各项税费21,650,658.413,823,921.4842,464,506.5233,356,155.13
  支付其他与经营活动有关的现金10,938,378.335,942,537.5714,267,583.3310,327,877.12
  经营活动现金流出小计94,575,051.950,717,616.98162,885,386.51125,118,269.27
  经营活动产生的现金流量净额1,245,555.93,051,739.1737,332,264.7521,862,655.44
二、投资活动产生的现金流量:
  收回投资收到的现金104,418,317.13-25,610,939.3812,851,333.48
  取得投资收益收到的现金--304,224.4491,569.98
  处置固定资产、无形资产和其他长期资产收回的现金净额30,000-226,00046,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计104,448,317.13-26,141,163.8212,988,903.46
  购建固定资产、无形资产和其他长期资产支付的现金16,440,302.856,790,608.7535,091,675.8928,605,751.45
  投资支付的现金217,248,317.72-25,610,939.3825,667,231.89
  投资活动现金流出小计233,688,620.576,790,608.7560,702,615.2754,272,983.34
  投资活动产生的现金流量净额-129,240,303.44-6,790,608.75-34,561,451.45-41,284,079.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金260,625,608---
  取得借款收到的现金--20,000,000-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计260,625,608-20,000,000-
  偿还债务支付的现金10,000,000-20,100,000-
  分配股利、利润或偿付利息支付的现金233,111.03120,644.41514,998.09390,721.01
  支付其他与筹资活动有关的现金13,733,211.52-3,877,0001,156,000
  筹资活动现金流出小计23,966,322.55120,644.4124,491,998.091,546,721.01
  筹资活动产生的现金流量净额236,659,285.45-120,644.41-4,491,998.09-1,546,721.01
四、汇率变动对现金及现金等价物的影响-466,850.49-239,452.54-488,175.67-230,901.08
五、现金及现金等价物净增加额108,197,687.42-4,098,966.53-2,209,360.46-21,199,046.53
  加:期初现金及现金等价物余额49,845,766.249,845,766.252,055,126.6652,055,126.66
  期末现金及现金等价物余额158,043,453.6245,746,799.6749,845,766.230,856,080.13
补充资料:
  净利润32,679,417.74-79,206,400-
  资产减值准备400,209.92-717,900-
  固定资产和投资性房地产折旧5,478,065.24-9,031,300-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,478,065.24-9,031,300-
  无形资产摊销906,815.43-777,300-
  处置固定资产、无形资产和其他长期资产的损失-11,973.89-186,000-
  固定资产报废损失--700-
  公允价值变动损失60,804.72---
  财务费用254,597.63-534,800-
  投资损失-217,341.99--304,200-
  递延所得税-945,314.05--1,023,800-
  其中:递延所得税资产减少-945,314.05--1,023,800-
  存货的减少-3,308,021.84--13,439,800-
  经营性应收项目的减少-25,438,377.64--70,858,800-
  经营性应付项目的增加-15,715,499.36-25,033,400-
  其他2,893,490.38-5,164,600-
  现金的期末余额158,043,453.62---
  减:现金的期初余额49,845,766.2---
  现金及现金等价物的净增加额108,197,687.42--2,209,360.46-
公告日期2026-08-262026-04-282026-03-232025-12-22
审计意见(境内)标准无保留意见
TOP↑