当前位置:首页 - 行情中心 - 海菲曼(920183) - 财务分析 - 现金流量表

海菲曼

(920183)

  

流通市值:3.17亿  总市值:13.44亿
流通股本:1153.38万   总股本:4895.20万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金195,991,597.04133,962,202.167,084,007.26242,779,449.74
  收到的税费返还8,558,366.912,937,930.561,268,912.1916,240,036.75
  收到其他与经营活动有关的现金7,732,347.586,047,783.424,210,388.559,604,890.59
  经营活动现金流入小计212,282,311.53142,947,916.0872,563,308268,624,377.08
  购买商品、接受劳务支付的现金77,088,775.7448,935,395.3522,910,315.4881,680,343.1
  支付给职工以及为职工支付的现金32,756,911.8421,716,414.6110,991,038.7133,808,804.37
  支付的各项税费15,805,168.3112,041,744.286,318,297.2621,221,572.92
  支付其他与经营活动有关的现金44,941,497.7734,055,102.8316,251,949.0250,863,245.53
  经营活动现金流出小计170,592,353.66116,748,657.0756,471,600.47187,573,965.92
  经营活动产生的现金流量净额41,689,957.8726,199,259.0116,091,707.5381,050,411.16
二、投资活动产生的现金流量:
  收回投资收到的现金128,500,000---
  取得投资收益收到的现金418,473.96---
  处置固定资产、无形资产和其他长期资产收回的现金净额42,000---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计128,960,473.96---
  购建固定资产、无形资产和其他长期资产支付的现金20,895,474.9510,618,089.864,770,258.122,512,337.47
  投资支付的现金208,500,00065,000,000--
  投资活动现金流出小计229,395,474.9575,618,089.864,770,258.122,512,337.47
  投资活动产生的现金流量净额-100,435,000.99-75,618,089.86-4,770,258.1-22,512,337.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金190,081,903.82190,081,903.82190,081,903.82-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计190,081,903.82190,081,903.82190,081,903.82-
  偿还债务支付的现金---9,990,000
  分配股利、利润或偿付利息支付的现金58,938,20848,944,328-1,665
  支付其他与筹资活动有关的现金8,812,443.227,441,144.68723,572.5410,834,854.15
  筹资活动现金流出小计67,750,651.2256,385,472.68723,572.5420,826,519.15
  筹资活动产生的现金流量净额122,331,252.6133,696,431.14189,358,331.28-20,826,519.15
四、汇率变动对现金及现金等价物的影响-3,624,368.81-3,265,373.34-1,006,579.83-1,089,708.7
五、现金及现金等价物净增加额59,961,840.6781,012,226.95199,673,200.8836,621,845.84
  加:期初现金及现金等价物余额161,736,924.37161,736,924.37162,198,909.36125,115,078.53
  期末现金及现金等价物余额221,698,765.04242,749,151.32361,872,110.24161,736,924.37
补充资料:
  净利润-36,400,106.44-74,820,519.3
  资产减值准备-224,925.78-1,735,039.41
  固定资产和投资性房地产折旧-1,358,252.24-2,425,037.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,358,252.24-2,425,037.45
  无形资产摊销-309,110.85-608,503.46
  长期待摊费用摊销-673,829.11-358,091.11
  处置固定资产、无形资产和其他长期资产的损失--37,507.53--7,374.66
  固定资产报废损失-5,495.09-4,139.2
  财务费用-227,785.43-1,354,012.86
  递延所得税-685,160.96-1,794,161.82
  其中:递延所得税资产减少-685,160.96-1,794,161.82
  存货的减少--12,559,015.4--707,340.13
  经营性应收项目的减少--1,886,769.73--1,033,109.04
  经营性应付项目的增加--957,682.61--3,942,638.46
  现金的期末余额-242,749,151.32-161,736,924.37
  减:现金的期初余额-161,736,924.37-125,115,078.53
  现金及现金等价物的净增加额-81,012,226.95-36,621,845.84
公告日期2026-10-292026-08-282026-04-282026-02-02
审计意见(境内)标准无保留意见
TOP↑