当前位置:首页 - 行情中心 - 国源科技(920184) - 财务分析 - 现金流量表

国源科技

(920184)

  

流通市值:9.54亿  总市值:14.06亿
流通股本:8936.79万   总股本:1.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金150,845,208.2997,614,166.5143,483,258.15246,816,044.42
  收到其他与经营活动有关的现金6,499,559.584,036,270.231,007,529.599,631,351.32
  经营活动现金流入小计157,344,767.87101,650,436.7444,490,787.74256,447,395.74
  购买商品、接受劳务支付的现金78,523,695.2553,362,011.8731,592,148.67104,250,756.39
  支付给职工以及为职工支付的现金57,588,529.7440,601,037.8722,126,276.2372,929,329.06
  支付的各项税费11,795,678.547,821,794.145,016,711.2515,971,899.09
  支付其他与经营活动有关的现金22,069,178.1514,783,968.738,145,861.3830,531,882.57
  经营活动现金流出小计169,977,081.68116,568,812.6166,880,997.53223,683,867.11
  经营活动产生的现金流量净额-12,632,313.81-14,918,375.87-22,390,209.7932,763,528.63
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,272,662.97758,127.64263,573.811,921,053.81
  处置固定资产、无形资产和其他长期资产收回的现金净额5,3202,320-183,000
  处置子公司及其他营业单位收到的现金净额229,340.44229,340.44-20,000
  收到的其他与投资活动有关的现金402,000,000255,000,00095,000,000652,000,000
  投资活动现金流入小计403,507,323.41255,989,788.0895,263,573.81654,124,053.81
  购建固定资产、无形资产和其他长期资产支付的现金12,188,520.136,383,239.681,302,761.69,768,947.66
  投资支付的现金---50,000
  支付其他与投资活动有关的现金409,000,000265,000,000107,000,000652,000,000
  投资活动现金流出小计421,188,520.13271,383,239.68108,302,761.6661,818,947.66
  投资活动产生的现金流量净额-17,681,196.72-15,393,451.6-13,039,187.79-7,694,893.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金230,000230,000-1,908,000
  其中:子公司吸收少数股东投资收到的现金---260,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计230,000230,000-1,908,000
  分配股利、利润或偿付利息支付的现金13,171,466.2213,171,466.22--
  支付其他与筹资活动有关的现金6,764,403.35,493,013.05784,862.125,852,952.74
  筹资活动现金流出小计19,935,869.5218,664,479.27784,862.125,852,952.74
  筹资活动产生的现金流量净额-19,705,869.52-18,434,479.27-784,862.12-3,944,952.74
五、现金及现金等价物净增加额-50,019,380.05-48,746,306.74-36,214,259.721,123,682.04
  加:期初现金及现金等价物余额226,606,352.82226,606,352.82226,606,352.82205,482,670.78
  期末现金及现金等价物余额176,586,972.77177,860,046.08190,392,093.12226,606,352.82
补充资料:
  净利润-7,675,916.79-21,901,592.14
  资产减值准备--31,525,989.74-2,642,727.92
  固定资产和投资性房地产折旧-1,074,034.13-2,291,876.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,074,034.13-2,291,876.92
  无形资产摊销-1,516,530.41-1,733,702.96
  处置固定资产、无形资产和其他长期资产的损失--1,020.11-7,787.52
  固定资产报废损失---646,529.51
  财务费用-176,208.88-207,660.78
  投资损失--4,741,321.56--10,265,607.48
  递延所得税--848,508.55--2,105,694.05
  其中:递延所得税资产减少--848,508.55--2,105,694.05
  存货的减少--1,557,514.78-367,079.17
  经营性应收项目的减少--26,561,334.24--5,880,778.08
  经营性应付项目的增加--5,119,835.19--885,004.83
  其他-843,911.53-1,165,734.83
  不涉及现金收支的投资和筹资活动金额其他项目---1,470,617.37
  现金的期末余额-177,860,046.08-226,606,352.82
  减:现金的期初余额-226,606,352.82-205,482,670.78
  现金及现金等价物的净增加额--48,746,306.74-21,123,682.04
公告日期2026-10-272026-08-262026-04-282026-04-24
审计意见(境内)标准无保留意见
TOP↑