当前位置:首页 - 行情中心 - 贝特瑞(920185) - 财务分析 - 现金流量表

贝特瑞

(920185)

  

流通市值:200.97亿  总市值:204.08亿
流通股本:11.21亿   总股本:11.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,692,867,083.616,664,007,940.462,732,357,179.7614,792,796,102.78
  收到的税费返还169,728,333.99115,762,141.778,195,949.02386,230,564.19
  收到其他与经营活动有关的现金365,684,076.82287,462,443.49235,661,883.39339,661,622.99
  经营活动现金流入小计12,228,279,494.427,067,232,525.653,046,215,012.1715,518,688,289.96
  购买商品、接受劳务支付的现金10,659,497,500.025,982,916,586.152,768,869,189.1512,040,885,839.48
  支付给职工以及为职工支付的现金1,212,435,940.5724,754,529.98368,260,512.051,657,270,500.7
  支付的各项税费658,359,480.37435,161,050.45183,783,642.81684,349,744.02
  支付其他与经营活动有关的现金401,526,231.37264,211,560.69114,283,095.1682,505,338.7
  经营活动现金流出小计12,931,819,152.267,407,043,727.273,435,196,439.1115,065,011,422.9
  经营活动产生的现金流量净额-703,539,657.84-339,811,201.62-388,981,426.94453,676,867.06
二、投资活动产生的现金流量:
  收回投资收到的现金2,062,993,889.961,567,413,345.8931,656,323.611,483,309,882.46
  取得投资收益收到的现金---300,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,769,552.881,761,199.22849,821.2614,817,381.26
  收到的其他与投资活动有关的现金6,814,052.76,814,052.76,307,649.42-
  投资活动现金流入小计2,071,577,495.541,575,988,597.72938,813,794.291,498,427,263.72
  购建固定资产、无形资产和其他长期资产支付的现金1,979,128,219.081,263,939,759.93798,112,418.712,251,478,151.96
  投资支付的现金1,616,460,403.731,276,856,242.32867,667,540.781,569,531,668.2
  支付其他与投资活动有关的现金3,000,0003,000,000-2,454,098.52
  投资活动现金流出小计3,598,588,622.812,543,796,002.251,665,779,959.493,823,463,918.68
  投资活动产生的现金流量净额-1,527,011,127.27-967,807,404.53-726,966,165.2-2,325,036,654.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金184,901,271.05184,901,271.05184,901,271.05494,449,158
  其中:子公司吸收少数股东投资收到的现金6,390,0006,390,0006,390,000494,449,158
  取得借款收到的现金5,880,670,366.964,162,335,405.851,982,095,557.835,979,548,206.45
  收到其他与筹资活动有关的现金---324,473,319.86
  筹资活动现金流入小计6,065,571,638.014,347,236,676.92,166,996,828.886,798,470,684.31
  偿还债务支付的现金3,446,070,976.322,640,629,040.691,041,236,898.973,851,992,600.54
  分配股利、利润或偿付利息支付的现金672,990,382.56622,327,250.01198,115,004.48854,418,096.97
  其中:子公司支付给少数股东的股利、利润98,000,00098,000,00098,000,00043,363,563.73
  支付其他与筹资活动有关的现金45,638,112.5826,526,186.5717,184,861.4220,395,808.91
  筹资活动现金流出小计4,164,699,471.463,289,482,477.271,256,536,764.854,926,806,506.42
  筹资活动产生的现金流量净额1,900,872,166.551,057,754,199.63910,460,064.031,871,664,177.89
四、汇率变动对现金及现金等价物的影响99,146,349.5328,527,650.4831,344,302.3-65,558,135.09
五、现金及现金等价物净增加额-230,532,269.03-221,336,756.04-174,143,225.81-65,253,745.1
  加:期初现金及现金等价物余额2,491,921,359.372,491,921,359.372,491,921,359.372,557,175,104.47
  期末现金及现金等价物余额2,261,389,090.342,270,584,603.332,317,778,133.562,491,921,359.37
补充资料:
  净利润-554,400,468.93-1,148,688,092.7
  资产减值准备-141,844,501.92-15,810,695.22
  固定资产和投资性房地产折旧-631,067,505.58-1,127,108,755.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-631,067,505.58-1,127,108,755.89
  无形资产摊销-25,798,317.96-57,687,873.99
  长期待摊费用摊销-11,788,027.67-38,828,708.57
  处置固定资产、无形资产和其他长期资产的损失-2,504,625.65-5,742,057.95
  固定资产报废损失-734,816.33-3,861,285.94
  公允价值变动损失-26,093,589.44--149,888,115.38
  财务费用-307,428,727.25-466,943,303.09
  投资损失--2,778,182.87--32,610,556.56
  递延所得税--28,767,771.19--31,467,984.72
  其中:递延所得税资产减少--7,197,369.22--70,239,713.16
    递延所得税负债增加--21,570,401.97-38,771,728.44
  存货的减少--2,855,863,169.6--1,756,317,198.89
  经营性应收项目的减少--1,357,869,938.72--296,755,447.42
  经营性应付项目的增加-2,134,568,392.04--470,830,871.97
  其他---8,736,968.2
  现金的期末余额-2,270,584,603.33-2,491,921,359.37
  减:现金的期初余额-2,491,921,359.37-2,557,175,104.47
  现金及现金等价物的净增加额--221,336,756.04--65,253,745.1
公告日期2026-10-292026-08-282026-04-292026-04-24
审计意见(境内)标准无保留意见
TOP↑