当前位置:首页 - 行情中心 - 康美特(920189) - 财务分析 - 现金流量表

康美特

(920189)

  

流通市值:14.06亿  总市值:23.43亿
流通股本:8486.74万   总股本:1.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金355,793,859.19217,452,357.9493,218,386.19395,130,769.96
  收到的税费返还239,666.86239,666.86239,666.86594,229.38
  收到其他与经营活动有关的现金4,440,764.531,850,252.821,494,587.1916,478,755.91
  经营活动现金流入小计360,474,290.58219,542,277.6294,952,640.24412,203,755.25
  购买商品、接受劳务支付的现金202,109,262.6137,782,364.1663,109,335.66195,310,449.29
  支付给职工以及为职工支付的现金60,940,882.8640,793,723.7623,729,711.3665,639,289.07
  支付的各项税费38,171,739.0523,673,823.69,144,916.4737,486,678.66
  支付其他与经营活动有关的现金22,791,734.8910,393,805.964,210,922.7521,222,817.68
  经营活动现金流出小计324,013,619.4212,643,717.48100,194,886.24319,659,234.7
  经营活动产生的现金流量净额36,460,671.186,898,560.14-5,242,24692,544,520.55
二、投资活动产生的现金流量:
  收回投资收到的现金177,500,000151,100,00031,993,102.15232,500,000
  取得投资收益收到的现金509,743.28442,246.24103,961.13403,707.96
  处置固定资产、无形资产和其他长期资产收回的现金净额33,000--13,000
  投资活动现金流入小计178,042,743.28151,542,246.2432,097,063.28232,916,707.96
  购建固定资产、无形资产和其他长期资产支付的现金14,116,899.667,541,122.581,153,792.0915,681,979.38
  投资支付的现金279,500,000158,500,00061,000,000232,500,000
  支付其他与投资活动有关的现金14,230.41---
  投资活动现金流出小计293,631,130.07166,041,122.5862,153,792.09248,181,979.38
  投资活动产生的现金流量净额-115,588,386.79-14,498,876.34-30,056,728.81-15,265,271.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金161,328,645.29---
  取得借款收到的现金9,942,180.56--41,000,000
  收到其他与筹资活动有关的现金---18,242.27
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计171,270,825.85--41,018,242.27
  偿还债务支付的现金---48,000,000
  分配股利、利润或偿付利息支付的现金19,795,230.37-183,227.99231,076.42
  支付其他与筹资活动有关的现金12,260,190.463,628,893.111,563,063.9413,995,377.77
  筹资活动现金流出小计32,055,420.833,628,893.111,746,291.9362,226,454.19
  筹资活动产生的现金流量净额139,215,405.02-3,628,893.11-1,746,291.93-21,208,211.92
四、汇率变动对现金及现金等价物的影响---8,477.25
五、现金及现金等价物净增加额60,087,689.41-11,229,209.31-37,045,266.7456,079,514.46
  加:期初现金及现金等价物余额74,740,023.7374,740,023.7374,740,023.7318,660,509.27
  期末现金及现金等价物余额134,827,713.1463,510,814.4237,694,756.9974,740,023.73
补充资料:
  净利润-49,426,692.4821,605,645.7285,327,200
  资产减值准备-9,573,820.454,054,395.893,315,600
  固定资产和投资性房地产折旧-13,378,373.086,683,305.3223,767,400
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,378,373.086,683,305.3223,767,400
  无形资产摊销-303,260.5152,257.33615,600
  长期待摊费用摊销-3,345,384.251,599,510.432,868,300
  处置固定资产、无形资产和其他长期资产的损失--775,117.84-775,117.84-740,400
  固定资产报废损失-19,774.2211,517.95148,500
  公允价值变动损失--317,377.41-281,453.23-418,600
  财务费用-334,402.26190,823.13992,600
  投资损失--442,246.24-103,961.13-403,700
  递延所得税--171,011.92-153,884.47-302,100
  其中:递延所得税资产减少--157,998.41-147,341.46-275,900
    递延所得税负债增加--13,013.51-6,543.01-26,200
  存货的减少--18,363,521.41-14,786,564.89-5,194,400
  经营性应收项目的减少--52,686,009.45-17,970,531.71-54,414,300
  经营性应付项目的增加--1,684,109.41-7,502,589.5920,687,700
  现金的期末余额-63,510,814.4237,694,756.99-
  减:现金的期初余额-74,740,023.7374,740,023.73-
  现金及现金等价物的净增加额--11,229,209.31-37,045,266.7456,079,514.46
公告日期2026-10-292026-08-212026-05-072026-04-10
审计意见(境内)标准无保留意见
TOP↑