当前位置:首页 - 行情中心 - 雷神科技(920190) - 财务分析 - 现金流量表

雷神科技

(920190)

  

流通市值:20.46亿  总市值:20.57亿
流通股本:9944.31万   总股本:1.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,547,010,758.231,662,216,808.51804,580,339.993,698,528,508.76
  收到的税费返还10,925,187.24778,417.86546,096.411,416,497.39
  收到其他与经营活动有关的现金9,130,266.786,294,596.741,977,040.7711,099,978.67
  经营活动现金流入小计2,567,066,212.251,669,289,823.11807,103,477.173,711,044,984.82
  购买商品、接受劳务支付的现金2,450,697,558.561,702,782,692.84955,660,788.533,507,380,704.93
  支付给职工以及为职工支付的现金71,150,373.5749,702,947.5222,541,595.1488,520,854.13
  支付的各项税费5,774,279.023,770,634.2518,473,120.452,810,173.44
  支付其他与经营活动有关的现金83,692,864.6549,209,951.334,900,092.91115,796,404.52
  经营活动现金流出小计2,611,315,075.81,805,466,225.911,031,575,597.033,714,508,137.02
  经营活动产生的现金流量净额-44,248,863.55-136,176,402.8-224,472,119.86-3,463,152.2
二、投资活动产生的现金流量:
  取得投资收益收到的现金191,027.55132,008.08--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计191,027.55132,008.08--
  购建固定资产、无形资产和其他长期资产支付的现金10,952,926.127,655,601.126,294,598.4284,174,815.21
  投资活动现金流出小计10,952,926.127,655,601.126,294,598.4284,174,815.21
  投资活动产生的现金流量净额-10,761,898.57-7,523,593.04-6,294,598.42-84,174,815.21
三、筹资活动产生的现金流量:
  取得借款收到的现金583,780,012.49443,613,402.99278,283,519.94429,541,923.34
  筹资活动现金流入小计583,780,012.49443,613,402.99278,283,519.94429,541,923.34
  偿还债务支付的现金382,674,732.09124,023,658.8-526,126,022.44
  分配股利、利润或偿付利息支付的现金22,196,028.0915,289,109.04672,255.5724,102,240.64
  支付其他与筹资活动有关的现金1,170,267.541,162,756.61296,549.283,725,509.89
  筹资活动现金流出小计406,041,027.72140,475,524.45968,804.85553,953,772.97
  筹资活动产生的现金流量净额177,738,984.77303,137,878.54277,314,715.09-124,411,849.63
四、汇率变动对现金及现金等价物的影响1,530,175.34196,036.65-586,583.37-9,163,414.14
五、现金及现金等价物净增加额124,258,397.99159,633,919.3545,961,413.44-221,213,231.18
  加:期初现金及现金等价物余额246,194,540.46246,194,540.46246,194,540.46467,407,771.64
  期末现金及现金等价物余额370,452,938.45405,828,459.81292,155,953.9246,194,540.46
补充资料:
  净利润-20,735,280.03-23,631,351.78
  资产减值准备-4,481,035.62-4,056,588.92
  固定资产和投资性房地产折旧-3,397,537.29-5,182,033.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,397,537.29-5,182,033.19
  长期待摊费用摊销-366,805.19-622,824
  处置固定资产、无形资产和其他长期资产的损失----89,606.63
  财务费用-7,656,826.13-12,160,347.63
  投资损失--132,008.08--961,172.71
  递延所得税-2,970,036.88-525,230.58
  其中:递延所得税资产减少-2,970,036.88-525,230.58
  存货的减少--192,094,656.31--348,933,389.58
  经营性应收项目的减少-80,207,534.47-391,796,798.14
  经营性应付项目的增加--62,020,144.97--86,323,564.27
  其他--196,036.65-9,163,414.14
  现金的期末余额-405,828,459.81-246,194,540.46
  减:现金的期初余额-246,194,540.46-467,407,771.64
  现金及现金等价物的净增加额-159,633,919.35--221,213,231.18
公告日期2026-10-292026-08-102026-04-242026-03-31
审计意见(境内)标准无保留意见
TOP↑