当前位置:首页 - 行情中心 - 倍益康(920199) - 财务分析 - 现金流量表

倍益康

(920199)

  

流通市值:9.17亿  总市值:16.48亿
流通股本:3789.53万   总股本:6810.93万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金216,282,501.43122,067,609.9847,910,814.4289,883,364.74
  收到的税费返还2,932,442.541,459,353.06705,35818,104,488.2
  收到其他与经营活动有关的现金2,044,277.931,278,752.7770,036.944,960,670.99
  经营活动现金流入小计221,259,221.9124,805,715.8148,686,209.34312,948,523.93
  购买商品、接受劳务支付的现金134,843,747.6781,798,807.1135,383,056.47179,863,930.18
  支付给职工以及为职工支付的现金53,519,599.7733,741,198.3115,735,669.8969,613,810.66
  支付的各项税费5,094,257.783,138,813.141,393,610.989,194,921.15
  支付其他与经营活动有关的现金35,234,297.721,621,491.9410,938,800.3753,155,926.01
  经营活动现金流出小计228,691,902.92140,300,310.563,451,137.71311,828,588
  经营活动产生的现金流量净额-7,432,681.02-15,494,594.69-14,764,928.371,119,935.93
二、投资活动产生的现金流量:
  收回投资收到的现金125,200,00070,500,00031,500,000466,400,000
  取得投资收益收到的现金591,796.98375,609.79143,678.492,732,527.27
  处置固定资产、无形资产和其他长期资产收回的现金净额33,20033,20010,00022,326.03
  投资活动现金流入小计125,824,996.9870,908,809.7931,653,678.49469,154,853.3
  购建固定资产、无形资产和其他长期资产支付的现金41,886,268.5521,425,410.4812,684,000.6196,203,059.34
  投资支付的现金91,650,00066,700,00024,700,000416,500,000
  投资活动现金流出小计133,536,268.5588,125,410.4837,384,000.61512,703,059.34
  投资活动产生的现金流量净额-7,711,271.57-17,216,600.69-5,730,322.12-43,548,206.04
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00020,000,00010,000,00052,550,000
  筹资活动现金流入小计30,000,00020,000,00010,000,00052,550,000
  偿还债务支付的现金24,106,433.1512,737,622.111,368,811.0544,533,994.16
  分配股利、利润或偿付利息支付的现金1,608,104.811,068,603.78545,029.482,277,239.5
  支付其他与筹资活动有关的现金3,231,514.662,242,816.761,146,062.55,452,263.19
  筹资活动现金流出小计28,946,052.6216,049,042.6413,059,903.0352,263,496.85
  筹资活动产生的现金流量净额1,053,947.383,950,957.36-3,059,903.03286,503.15
四、汇率变动对现金及现金等价物的影响-327,005.66-247,159.31-99,985.92-211,085.34
五、现金及现金等价物净增加额-14,417,010.87-29,007,397.33-23,655,139.44-42,352,852.3
  加:期初现金及现金等价物余额50,559,749.3550,559,749.3550,559,749.3592,912,601.65
  期末现金及现金等价物余额36,142,738.4821,552,352.0226,904,609.9150,559,749.35
补充资料:
  净利润--2,725,833.04-3,972,077.86
  资产减值准备--138,126.35-244,029.6
  固定资产和投资性房地产折旧-5,280,118.47-8,689,795.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,280,118.47-8,689,795.93
  无形资产摊销-574,549.8-959,442.81
  长期待摊费用摊销-1,105,870.83-2,397,483.49
  处置固定资产、无形资产和其他长期资产的损失--9,902.18-11,071.44
  公允价值变动损失--355,378.9--754,405.34
  财务费用-756,601.14-1,181,777.4
  投资损失-101,135.76--724,103.47
  递延所得税--688,189.08--1,437,567.6
  其中:递延所得税资产减少--1,418,510.35--1,073,524.36
    递延所得税负债增加-730,321.27--364,043.24
  存货的减少--18,118,894.59--13,666,270.45
  经营性应收项目的减少--6,140,847.59--9,778,929.42
  经营性应付项目的增加-1,180,795.45-3,582,663.93
  现金的期末余额-21,552,352.02-50,559,749.35
  减:现金的期初余额-50,559,749.35-92,912,601.65
  现金及现金等价物的净增加额--29,007,397.33--42,352,852.3
公告日期2026-10-292026-08-252026-04-292026-04-15
审计意见(境内)标准无保留意见
TOP↑