当前位置:首页 - 行情中心 - 振宏股份(920200) - 财务分析 - 现金流量表

振宏股份

(920200)

  

流通市值:13.23亿  总市值:30.29亿
流通股本:4436.90万   总股本:1.02亿

现金流量表

报告期2026-06-302025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金273,822,950.98856,020,227.55519,411,321.56230,454,973.08
  收到的税费返还9,629,660.313,701,958.72,939,801.22,051,456
  收到其他与经营活动有关的现金2,607,652.616,580,761.3814,455,994.215,475,390.6
  经营活动现金流入小计286,060,263.89876,302,947.63536,807,116.97237,981,819.68
  购买商品、接受劳务支付的现金326,554,854.54583,277,052.22397,838,946.39198,116,669.8
  支付给职工以及为职工支付的现金54,124,322.2590,860,692.8665,687,372.2843,769,673
  支付的各项税费19,201,880.6236,329,159.6428,446,752.5320,087,079.23
  支付其他与经营活动有关的现金22,646,918.4546,257,558.6539,421,812.9810,528,837.96
  经营活动现金流出小计422,527,975.86756,724,463.37531,394,884.18272,502,259.99
  经营活动产生的现金流量净额-136,467,711.97119,578,484.265,412,232.79-34,520,440.31
二、投资活动产生的现金流量:
  收回投资收到的现金5,904,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,598,208.61316,814.16139,823.01
  投资活动现金流入小计5,904,0001,598,208.61316,814.16139,823.01
  购建固定资产、无形资产和其他长期资产支付的现金144,790,730.6299,033,552.6457,855,862.3116,785,018.86
  投资支付的现金150,000,000---
  投资活动现金流出小计294,790,730.6299,033,552.6457,855,862.3116,785,018.86
  投资活动产生的现金流量净额-288,886,730.62-97,435,344.03-57,539,048.15-16,645,195.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金471,487,800---
  取得借款收到的现金212,894,207257,422,000181,970,000115,470,000
  收到其他与筹资活动有关的现金-30,329,100.9730,329,100.9710,985,952.78
  筹资活动现金流入小计684,382,007287,751,100.97212,299,100.97126,455,952.78
  偿还债务支付的现金85,520,000262,300,000196,700,000140,800,000
  分配股利、利润或偿付利息支付的现金4,282,984.267,980,655.796,076,120.424,125,137.43
  支付其他与筹资活动有关的现金41,879,879.442,600,000700,000-
  筹资活动现金流出小计131,682,863.7272,880,655.79203,476,120.42144,925,137.43
  筹资活动产生的现金流量净额552,699,143.314,870,445.188,822,980.55-18,469,184.65
四、汇率变动对现金及现金等价物的影响-1,546,074.57896,341.11,002,212.89881,077.82
五、现金及现金等价物净增加额125,798,626.1437,909,926.51-42,301,621.92-68,753,742.99
  加:期初现金及现金等价物余额162,244,364.31124,334,437.8124,334,437.8124,334,437.8
  期末现金及现金等价物余额288,042,990.45162,244,364.3182,032,815.8855,580,694.81
补充资料:
  净利润47,522,330.6145,512,100104,886,177.4159,290,448.92
  资产减值准备10,852,777.864,135,7002,859,125.947,820,722.95
  固定资产和投资性房地产折旧17,767,333.3431,194,30022,532,696.3714,574,012.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,767,333.34-22,532,696.3714,574,012.94
    投资性房地产折旧-31,194,300--
  无形资产摊销389,145.18769,800701,582.29380,855.43
  长期待摊费用摊销2,998,325.011,452,800715,265.26469,146.12
  处置固定资产、无形资产和其他长期资产的损失447,472.54-952,200-3,220.16-94,825.15
  固定资产报废损失-5,2001,550-
  财务费用4,462,987.98,710,1005,133,850.041,936,751.75
  投资损失-166,500166,482.144,907.7
  递延所得税-1,613,589.36-464,400-1,052,541.21-1,435,999.17
  其中:递延所得税资产减少-1,613,589.36-464,400-1,052,541.21-1,435,999.17
  存货的减少-60,064,678.8915,383,10032,476,488.77-11,093,269.61
  经营性应收项目的减少-242,602,855.56-148,282,100-227,814,546.99-181,008,600
  经营性应付项目的增加74,970,192.6554,067,20053,945,641.5565,975,866.9
  其他-760,284.84-1,651,700-1,394,103.9-310,043.69
  现金的期末余额288,042,990.45-82,032,815.8855,580,694.81
  减:现金的期初余额162,244,364.31-124,334,437.8124,334,437.8
  现金及现金等价物的净增加额125,798,626.1437,909,926.51-42,301,621.92-68,753,742.99
公告日期2026-08-202026-02-062025-10-312025-08-28
审计意见(境内)标准无保留意见标准无保留意见
TOP↑