当前位置:首页 - 行情中心 - 众诚科技(920207) - 财务分析 - 现金流量表

众诚科技

(920207)

  

流通市值:12.41亿  总市值:20.32亿
流通股本:5631.45万   总股本:9219.50万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金447,279,535.25234,258,542.3698,208,632.85547,675,677.3
  收到其他与经营活动有关的现金6,674,690.523,367,291.091,625,759.2912,941,659.05
  经营活动现金流入小计453,954,225.77237,625,833.4599,834,392.14560,617,336.35
  购买商品、接受劳务支付的现金357,672,359.29202,081,751.393,092,237.74408,444,490.42
  支付给职工以及为职工支付的现金24,502,125.5216,297,359.058,677,770.9737,075,224.25
  支付的各项税费14,461,972.156,213,798.512,948,572.6111,436,477.13
  支付其他与经营活动有关的现金19,724,065.4611,557,800.695,746,090.1716,812,472.17
  经营活动现金流出小计416,360,522.42236,150,709.55110,464,671.49473,768,663.97
  经营活动产生的现金流量净额37,593,703.351,475,123.9-10,630,279.3586,848,672.38
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---480,346.59
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---480,346.59
  购建固定资产、无形资产和其他长期资产支付的现金11,993,030.221,447,892.2568,927.085,287,377.16
  投资支付的现金4,600,0004,600,0004,600,000-
  投资活动现金流出小计16,593,030.226,047,892.25,168,927.085,287,377.16
  投资活动产生的现金流量净额-16,593,030.22-6,047,892.2-5,168,927.08-4,807,030.57
三、筹资活动产生的现金流量:
  取得借款收到的现金103,114,686.7669,223,049.740,000,000111,692,595.84
  筹资活动现金流入小计103,114,686.7669,223,049.740,000,000111,692,595.84
  偿还债务支付的现金69,343,706.5460,873,706.5450,840,943.14145,297,106.62
  分配股利、利润或偿付利息支付的现金16,512,948.0115,581,109.3414,809,481.715,294,836.7
  支付其他与筹资活动有关的现金1,945,451.251,296,967.5-19,741,091.2
  筹资活动现金流出小计87,802,105.877,751,783.3865,650,424.85170,333,034.52
  筹资活动产生的现金流量净额15,312,580.96-8,528,733.68-25,650,424.85-58,640,438.68
五、现金及现金等价物净增加额36,313,254.09-13,101,501.98-41,449,631.2823,401,203.13
  加:期初现金及现金等价物余额91,667,152.9691,667,152.9691,667,152.9668,265,949.83
  期末现金及现金等价物余额127,980,407.0578,565,650.9850,217,521.6891,667,152.96
补充资料:
  净利润-7,000,665.15-742,702.07
  资产减值准备--917,302.16-2,858,325.7
  固定资产和投资性房地产折旧-3,632,215.47-7,484,093.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,632,215.47-7,484,093.64
  无形资产摊销-2,962,939.87-5,925,669.72
  长期待摊费用摊销-597,031.29-1,627,618.71
  处置固定资产、无形资产和其他长期资产的损失-67,227.64--87,504.66
  固定资产报废损失---34,489.22
  财务费用-1,214,238.22-4,473,375.36
  投资损失-579,902.48-1,192,595.94
  递延所得税--950,260.42--4,813,918.31
  其中:递延所得税资产减少-3,373,288.88--4,813,918.31
    递延所得税负债增加--4,323,549.3--
  存货的减少--117,593,226.98--107,236,533.14
  经营性应收项目的减少--10,911,335.68-11,676,280.72
  经营性应付项目的增加-113,510,837-134,593,647.07
  不涉及现金收支的投资和筹资活动金额其他项目---9,237,853.44
  现金的期末余额-78,565,650.98-91,667,152.96
  减:现金的期初余额-91,667,152.96-68,265,949.83
  现金及现金等价物的净增加额--13,101,501.98-23,401,203.13
公告日期2026-10-282026-08-062026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑