当前位置:首页 - 行情中心 - 新睿电子(920211) - 财务分析 - 现金流量表

新睿电子

(920211)

  

流通市值:9.60亿  总市值:28.47亿
流通股本:1159.67万   总股本:3440.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金93,451,204.9351,889,143.01188,315,514.1479,935,230.75
  收到的税费返还198,512.06--29,443.89
  收到其他与经营活动有关的现金10,698,099.878,030,547.9815,336,304.329,594,571.8
  经营活动现金流入小计104,347,816.8659,919,690.99203,651,818.4689,559,246.44
  购买商品、接受劳务支付的现金24,584,254.0322,531,285.9194,858,940.9738,553,304.75
  支付给职工以及为职工支付的现金24,341,491.9614,641,086.6439,002,308.820,901,973.76
  支付的各项税费14,842,196.856,469,380.7423,333,005.7813,152,632.98
  支付其他与经营活动有关的现金10,015,863.083,167,382.6719,530,839.027,694,066.75
  经营活动现金流出小计73,783,805.9246,809,135.96176,725,094.5780,301,978.24
  经营活动产生的现金流量净额30,564,010.9413,110,555.0326,926,723.899,257,268.2
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额74,095.01121,003.86--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计74,095.01121,003.86--
  购建固定资产、无形资产和其他长期资产支付的现金1,747,869.51,110,067.021,022,329.46438,140.35
  投资活动现金流出小计1,747,869.51,110,067.021,022,329.46438,140.35
  投资活动产生的现金流量净额-1,673,774.49-989,063.16-1,022,329.46-438,140.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,024,500---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计150,024,500---
  偿还债务支付的现金739,159.68369,579.841,478,319.36739,159.68
  分配股利、利润或偿付利息支付的现金165,888.4690,073.85389,092.45206,994.47
  支付其他与筹资活动有关的现金6,810,494.46349,252.914,273,668.51,330,047.52
  筹资活动现金流出小计7,715,542.6808,906.66,141,080.312,276,201.67
  筹资活动产生的现金流量净额142,308,957.4-808,906.6-6,141,080.31-2,276,201.67
四、汇率变动对现金及现金等价物的影响-1,491.42-366.15333.9286.38
五、现金及现金等价物净增加额171,197,702.4311,312,219.1219,763,648.046,543,012.56
  加:期初现金及现金等价物余额61,835,693.5961,835,693.5942,072,045.5542,072,045.55
  期末现金及现金等价物余额233,033,396.0273,147,912.7161,835,693.5948,615,058.11
补充资料:
  净利润30,707,169.46-59,048,20034,879,894.67
  资产减值准备2,465.31--176,000255,400.76
  固定资产和投资性房地产折旧1,474,622.46-3,034,7001,536,804.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,474,622.46-3,034,7001,536,804.97
  无形资产摊销261,696.55-650,100335,610.8
  长期待摊费用摊销306,850.16-453,500227,012.27
  处置固定资产、无形资产和其他长期资产的损失-2,991.74---
  固定资产报废损失4,550.93-800-
  财务费用207,618-414,700221,838.8
  递延所得税-70,983.59--292,700-464,746.11
  其中:递延所得税资产减少-70,983.59--292,700-464,746.11
  存货的减少-27,337,623.41--5,219,300-8,156,224.83
  经营性应收项目的减少-21,100,495.48--39,764,800-29,783,201.91
  经营性应付项目的增加43,409,089.46-3,875,4006,530,112.35
  其他415,152.97-885,400427,123.68
  现金的期末余额233,033,396.02--48,615,058.11
  减:现金的期初余额61,835,693.59--42,072,045.55
  现金及现金等价物的净增加额171,197,702.43-19,763,648.046,543,012.56
公告日期2026-08-252026-05-152026-02-042025-08-25
审计意见(境内)标准无保留意见标准无保留意见
TOP↑