当前位置:首页 - 行情中心 - 荣亿精密(920223) - 财务分析 - 现金流量表

荣亿精密

(920223)

  

流通市值:9.23亿  总市值:17.77亿
流通股本:8167.53万   总股本:1.57亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金326,462,240.26202,289,328.6103,999,281.11316,048,984.31
  收到的税费返还1,404,3611,313,377.73-916,920.56
  收到其他与经营活动有关的现金18,703,144.047,960,346.72139,946.647,259,087.68
  经营活动现金流入小计346,569,745.3211,563,053.05104,139,227.75324,224,992.55
  购买商品、接受劳务支付的现金249,216,429.13155,667,404.2698,378,407.62223,225,207.53
  支付给职工以及为职工支付的现金98,588,477.9265,219,813.5533,775,999.22128,073,831
  支付的各项税费12,337,699.66,747,710.623,832,716.6110,342,347.6
  支付其他与经营活动有关的现金32,453,278.1419,617,721.2113,701,175.1422,237,190.86
  经营活动现金流出小计392,595,884.79247,252,649.64149,688,298.59383,878,576.99
  经营活动产生的现金流量净额-46,026,139.49-35,689,596.59-45,549,070.84-59,653,584.44
二、投资活动产生的现金流量:
  收回投资收到的现金---12,044,950.82
  处置固定资产、无形资产和其他长期资产收回的现金净额3,680,078.853,679,996.11,369,541.723,716,375.22
  收到的其他与投资活动有关的现金391,299.1236,995.02187,912.95990,000
  投资活动现金流入小计4,071,377.953,916,991.121,557,454.6716,751,326.04
  购建固定资产、无形资产和其他长期资产支付的现金23,110,428.7520,110,140.9311,516,842.089,279,267.25
  投资支付的现金18,184,77016,346,16014,530,74018,000,000
  支付其他与投资活动有关的现金--11,872.98-
  投资活动现金流出小计41,295,198.7536,456,300.9326,059,455.0627,279,267.25
  投资活动产生的现金流量净额-37,223,820.8-32,539,309.81-24,502,000.39-10,527,941.21
三、筹资活动产生的现金流量:
  取得借款收到的现金143,386,40092,506,40061,276,579.28267,633,224
  收到其他与筹资活动有关的现金74,000,00031,000,00031,000,00038,000,000
  筹资活动现金流入小计217,386,400123,506,40092,276,579.28305,633,224
  偿还债务支付的现金79,356,835.6933,300,00015,190,000206,659,000
  分配股利、利润或偿付利息支付的现金4,618,967.953,507,497.481,389,332.043,731,254.52
  支付其他与筹资活动有关的现金63,089,711.5926,499,75315,253,565.0426,439,502.13
  筹资活动现金流出小计147,065,515.2363,307,250.4831,832,897.08236,829,756.65
  筹资活动产生的现金流量净额70,320,884.7760,199,149.5260,443,682.268,803,467.35
四、汇率变动对现金及现金等价物的影响631,931.91807,119.74-376,694.031,016,815.34
五、现金及现金等价物净增加额-12,297,143.61-7,222,637.14-9,984,083.06-361,242.96
  加:期初现金及现金等价物余额38,192,300.138,237,339.6638,237,339.6638,598,582.62
  期末现金及现金等价物余额25,895,156.4931,014,702.5228,253,256.638,237,339.66
补充资料:
  净利润--11,227,238.47--19,708,965.55
  资产减值准备-1,180,613.82-4,865,343.1
  固定资产和投资性房地产折旧-13,791,537.52-24,535,406.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,791,537.52-24,535,406.92
  无形资产摊销-545,259.96-1,055,135.39
  长期待摊费用摊销-937,941.75-1,423,451.81
  处置固定资产、无形资产和其他长期资产的损失--1,488,195.55-568,141.51
  固定资产报废损失---15,790.38
  公允价值变动损失--236,995.02--
  财务费用-3,765,588.79-3,876,771.59
  投资损失--39,589.92-73,454.53
  递延所得税--3,702,166.27--7,130,234.16
  其中:递延所得税资产减少--3,702,166.27--7,130,234.16
  存货的减少-5,064,516.54--37,641,968.8
  经营性应收项目的减少--35,108,293.27--105,904,977.78
  经营性应付项目的增加--12,533,904.65-64,791,749.71
  不涉及现金收支的投资和筹资活动金额其他项目---20,390,608.03
  现金的期末余额-31,014,702.52-38,237,339.66
  减:现金的期初余额-38,237,339.66-38,598,582.62
  现金及现金等价物的净增加额--7,222,637.14--361,242.96
公告日期2026-10-282026-08-252026-04-282026-04-15
审计意见(境内)标准无保留意见
TOP↑