当前位置:首页 - 行情中心 - 美登科技(920227) - 财务分析 - 现金流量表

美登科技

(920227)

  

流通市值:8.61亿  总市值:18.93亿
流通股本:1771.82万   总股本:3894.15万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金125,133,163.4482,984,930.6142,120,297.75162,510,479.62
  收到的税费返还687,585.39485,731.28-684,341.25
  收到其他与经营活动有关的现金860,001.38643,415.33225,788.514,167,871.58
  经营活动现金流入小计126,680,750.2184,114,077.2242,346,086.26167,362,692.45
  购买商品、接受劳务支付的现金32,808,708.6521,417,030.9211,063,921.2744,495,162.66
  支付给职工以及为职工支付的现金40,750,560.2930,129,86519,256,977.7349,802,754.28
  支付的各项税费11,741,115.847,588,156.784,120,443.415,416,320.97
  支付其他与经营活动有关的现金6,688,649.375,089,158.11,645,287.038,179,384.7
  经营活动现金流出小计91,989,034.1564,224,210.836,086,629.43117,893,622.61
  经营活动产生的现金流量净额34,691,716.0619,889,866.426,259,456.8349,469,069.84
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额15,925.9615,925.964,10044,746.11
  收到的其他与投资活动有关的现金1,122,326,375.86784,359,643.59344,200,526.061,120,980,014.6
  投资活动现金流入小计1,122,342,301.82784,375,569.55344,204,626.061,121,024,760.71
  购建固定资产、无形资产和其他长期资产支付的现金379,293.21310,650.71153,588.12268,510.24
  支付其他与投资活动有关的现金1,180,900,000821,900,000418,700,0001,053,800,000
  投资活动现金流出小计1,181,279,293.21822,210,650.71418,853,588.121,054,068,510.24
  投资活动产生的现金流量净额-58,936,991.39-37,835,081.16-74,648,962.0666,956,250.47
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金38,941,50038,941,500-38,941,500
  支付其他与筹资活动有关的现金560,558453,454.07125,753.6795,653.66
  筹资活动现金流出小计39,502,05839,394,954.07125,753.639,737,153.66
  筹资活动产生的现金流量净额-39,502,058-39,394,954.07-125,753.6-39,737,153.66
五、现金及现金等价物净增加额-63,747,333.33-57,340,168.81-68,515,258.8376,688,166.65
  加:期初现金及现金等价物余额218,224,259.28218,224,259.28218,224,259.28141,536,092.63
  期末现金及现金等价物余额154,476,925.95160,884,090.47149,709,000.45218,224,259.28
补充资料:
  净利润-20,888,680.11-42,550,990.62
  资产减值准备-43,028.03--
  固定资产和投资性房地产折旧-1,259,317.14-2,533,288.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,259,317.14-2,533,288.58
  无形资产摊销-1,559,474.29-3,287,698.61
  长期待摊费用摊销-115,587.23-240,787.89
  处置固定资产、无形资产和其他长期资产的损失--15,925.96--23,899.6
  固定资产报废损失---1,410.49
  财务费用-7,101.31-36,616.63
  投资损失--1,619,643.59--3,702,414.6
  递延所得税-152,016.03-1,791,668.56
  其中:递延所得税资产减少-158,231.7-1,802,793.6
    递延所得税负债增加--6,215.67--11,125.04
  经营性应收项目的减少-1,093,137.69--140,182.6
  经营性应付项目的增加--5,251,655.16-2,502,452.69
  其他-1,658,749.3--
  现金的期末余额-160,884,090.47-218,224,259.28
  减:现金的期初余额-218,224,259.28-141,536,092.63
  现金及现金等价物的净增加额--57,340,168.81-76,688,166.65
公告日期2026-10-282026-08-252026-04-282026-04-13
审计意见(境内)标准无保留意见
TOP↑