当前位置:首页 - 行情中心 - 力佳科技(920237) - 财务分析 - 现金流量表

力佳科技

(920237)

  

流通市值:10.14亿  总市值:10.34亿
流通股本:9323.20万   总股本:9503.21万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金229,834,081.49165,267,467.5890,020,190.11359,889,296.44
  收到的税费返还631,870.5631,870.531,722.523,621,032.92
  收到其他与经营活动有关的现金7,651,953.551,196,433.98517,285.059,972,498.06
  经营活动现金流入小计238,117,905.54167,095,772.0690,569,197.68373,482,827.42
  购买商品、接受劳务支付的现金124,895,73290,080,747.7942,241,516.27195,540,603
  支付给职工以及为职工支付的现金59,963,002.8541,655,016.423,052,852.7381,289,312.87
  支付的各项税费3,353,990.652,426,925.891,046,208.3510,025,347.82
  支付其他与经营活动有关的现金20,133,178.3310,901,589.444,722,269.8722,355,650.84
  经营活动现金流出小计208,345,903.83145,064,279.5271,062,847.22309,210,914.53
  经营活动产生的现金流量净额29,772,001.7122,031,492.5419,506,350.4664,271,912.89
二、投资活动产生的现金流量:
  收回投资收到的现金165,383,889.6698,413,954.9188,406,867.8671,190,981.42
  取得投资收益收到的现金622,895.65222,634.33224,858.613,913,984.93
  处置固定资产、无形资产和其他长期资产收回的现金净额280.56060175,371.38
  投资活动现金流入小计166,007,065.8198,636,649.2488,631,786.41675,280,337.73
  购建固定资产、无形资产和其他长期资产支付的现金14,125,259.910,605,959.995,526,88435,199,934.79
  投资支付的现金140,573,433.3999,103,694.5399,258,831.69693,457,670.37
  投资活动现金流出小计154,698,693.29109,709,654.52104,785,715.69728,657,605.16
  投资活动产生的现金流量净额11,308,372.52-11,073,005.28-16,153,929.28-53,377,267.43
三、筹资活动产生的现金流量:
  取得借款收到的现金1,600,0001,600,0001,600,0007,400,000
  筹资活动现金流入小计1,600,0001,600,0001,600,0007,400,000
  偿还债务支付的现金5,400,0005,400,0002,400,0007,600,000
  分配股利、利润或偿付利息支付的现金8,759,983.048,736,063.0451,883.8820,183,152.79
  支付其他与筹资活动有关的现金27,996,702.55349,097.15200,563.55692,412.46
  筹资活动现金流出小计42,156,685.5914,485,160.192,652,447.4328,475,565.25
  筹资活动产生的现金流量净额-40,556,685.59-12,885,160.19-1,052,447.43-21,075,565.25
四、汇率变动对现金及现金等价物的影响-2,108,215.48-2,234,530.06-1,217,655.56-700,423.87
五、现金及现金等价物净增加额-1,584,526.84-4,161,202.991,082,318.19-10,881,343.66
  加:期初现金及现金等价物余额43,936,207.1743,936,207.1743,936,207.1754,815,550.83
  期末现金及现金等价物余额42,351,680.3339,775,004.1845,018,525.3643,934,207.17
补充资料:
  净利润-6,153,044.25-42,951,962.27
  资产减值准备-5,603,949.01-5,214,181.93
  固定资产和投资性房地产折旧-12,586,006.04-23,156,243.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,586,006.04-23,156,243.55
  无形资产摊销-577,770.6-1,320,767.96
  长期待摊费用摊销-80,943.4-201,521.42
  处置固定资产、无形资产和其他长期资产的损失-6,121.31--
  固定资产报废损失-745.7-615,870.97
  公允价值变动损失--1,146,583.06--628,459.43
  财务费用-1,381,971.98--3,256,919.55
  投资损失--74,224.57--1,297,181.03
  递延所得税--805,425.08-2,670,663.62
  其中:递延所得税资产减少--124,402.6--798,443.14
    递延所得税负债增加--681,022.48-3,469,106.76
  存货的减少--11,607,187.04-175,391.76
  经营性应收项目的减少-16,714,607.42-8,014,963.14
  经营性应付项目的增加--6,861,688.64--15,022,196.46
  其他----214,421.97
  现金的期末余额-39,775,004.18-43,934,207.17
  减:现金的期初余额-43,936,207.17-54,815,550.83
  现金及现金等价物的净增加额--4,161,202.99--10,881,343.66
公告日期2026-10-232026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑