当前位置:首页 - 行情中心 - 长虹能源(920239) - 财务分析 - 现金流量表

长虹能源

(920239)

  

流通市值:36.37亿  总市值:36.82亿
流通股本:1.80亿   总股本:1.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,806,303,425.581,847,000,239.35863,522,747.043,205,386,477.16
  收到的税费返还91,795,271.1869,116,663.7125,811,523.0189,188,022.96
  收到其他与经营活动有关的现金35,228,768.1127,125,130.0914,879,068.5532,674,997.35
  经营活动现金流入小计2,933,327,464.871,943,242,033.15904,213,338.63,327,249,497.47
  购买商品、接受劳务支付的现金2,074,124,636.121,289,802,661.37583,297,839.92,117,325,049.21
  支付给职工以及为职工支付的现金318,111,341.23222,179,483.04118,359,831343,196,414.05
  支付的各项税费55,515,838.1441,284,574.7720,582,759.4987,343,066.41
  支付其他与经营活动有关的现金146,105,962.2498,301,528.4962,440,008.4132,785,423.62
  经营活动现金流出小计2,593,857,777.731,651,568,247.67784,680,438.792,680,649,953.29
  经营活动产生的现金流量净额339,469,687.14291,673,785.48119,532,899.81646,599,544.18
二、投资活动产生的现金流量:
  收回投资收到的现金-0-118,880,781.46
  取得投资收益收到的现金1,260,0001,260,000-2,190,068.5
  处置固定资产、无形资产和其他长期资产收回的现金净额---0
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金6,743,953.824,410,015.861,753,458.968,071,032.82
  投资活动现金流入小计8,003,953.825,670,015.861,753,458.96129,141,882.78
  购建固定资产、无形资产和其他长期资产支付的现金127,438,029.6692,481,629.8967,655,300.24201,996,830.85
  投资支付的现金-0-115,000,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金2,654,304.12,855,390.49-650,264.42
  投资活动现金流出小计130,092,333.7695,337,020.3867,655,300.24317,647,095.27
  投资活动产生的现金流量净额-122,088,379.94-89,667,004.52-65,901,841.28-188,505,212.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金434.07434.0703,000,000
  其中:子公司吸收少数股东投资收到的现金-434.07-3,000,000
  取得借款收到的现金634,489,546.69505,050,000405,000,0001,012,115,324.81
  收到其他与筹资活动有关的现金34,728,137.5134,728,137.5134,728,137.5168,215,419.67
  筹资活动现金流入小计669,218,118.27539,778,571.58439,728,137.511,083,330,744.48
  偿还债务支付的现金683,440,073.26622,294,828.82342,922,343.11,225,334,749.18
  分配股利、利润或偿付利息支付的现金111,934,446.9598,249,202.68,428,821.8121,592,018.67
  其中:子公司支付给少数股东的股利、利润8,949,000--8,949,000
  支付其他与筹资活动有关的现金138,878,272.7352,987,316.7337,136,733.9791,744,832.34
  筹资活动现金流出小计934,252,792.94773,531,348.15388,487,898.871,438,671,600.19
  筹资活动产生的现金流量净额-265,034,674.67-233,752,776.5751,240,238.64-355,340,855.71
四、汇率变动对现金及现金等价物的影响-8,978,232.14-3,890,873.08-3,129,697.63-12,358,107.98
五、现金及现金等价物净增加额-56,631,599.61-35,636,868.69101,741,599.5490,395,368
  加:期初现金及现金等价物余额549,138,466.99549,138,466.99549,138,466.99458,743,098.99
  期末现金及现金等价物余额492,506,867.38513,501,598.3650,880,066.53549,138,466.99
补充资料:
  净利润-135,628,370.31-316,227,428.66
  资产减值准备-35,732,620.42-32,204,974.11
  固定资产和投资性房地产折旧-133,760,095.85-238,743,721.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-133,760,095.85-238,743,721.03
  无形资产摊销-6,850,541.81-10,232,945.2
  长期待摊费用摊销-4,975,969.99-8,348,178.61
  处置固定资产、无形资产和其他长期资产的损失--438,657.07-499,192.12
  固定资产报废损失-106,902.65-1,784,958.81
  公允价值变动损失-1,435,154.62--5,364,471.45
  财务费用-21,808,481.5-57,400,787.63
  投资损失--1,733,410.86--2,910,881.54
  递延所得税--6,868,620.84--4,206,695.95
  其中:递延所得税资产减少--1,416,414.13-1,544,949.75
    递延所得税负债增加--5,452,206.71--5,751,645.7
  存货的减少--352,070,989.05--269,183,841.07
  经营性应收项目的减少--49,151,502.83--202,948,645.2
  经营性应付项目的增加-359,036,865.96-464,866,024.79
  现金的期末余额-513,501,598.3-549,138,466.99
  减:现金的期初余额-549,138,466.99-458,743,098.99
  现金及现金等价物的净增加额--35,636,868.69-90,395,368
公告日期2026-10-292026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑