当前位置:首页 - 行情中心 - 利尔达(920249) - 财务分析 - 现金流量表

利尔达

(920249)

  

流通市值:18.10亿  总市值:61.22亿
流通股本:1.25亿   总股本:4.22亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,448,470,507.031,564,404,517.05607,773,623.722,913,677,933.17
  收到的税费返还8,539,706.995,213,690.73,799,971.996,780,010.71
  收到其他与经营活动有关的现金15,017,125.912,236,767.76267,274.3821,567,039.95
  经营活动现金流入小计2,472,027,339.921,581,854,975.51611,840,870.092,942,024,983.83
  购买商品、接受劳务支付的现金2,114,895,181.811,303,849,947.49494,647,040.982,541,674,340.32
  支付给职工以及为职工支付的现金156,739,375.9109,680,932.863,026,205.69223,082,887.5
  支付的各项税费28,875,817.2120,288,956.528,344,584.4735,628,635.45
  支付其他与经营活动有关的现金62,769,218.0965,207,983.9120,172,067.1384,060,249.35
  经营活动现金流出小计2,363,279,593.011,499,027,820.72586,189,898.272,884,446,112.62
  经营活动产生的现金流量净额108,747,746.9182,827,154.7925,650,971.8257,578,871.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金28,597.57--28,417.6
  处置固定资产、无形资产和其他长期资产收回的现金净额2,225.198,688.621,100464,695.93
  收到的其他与投资活动有关的现金---2,332,939.71
  投资活动现金流入小计30,822.768,688.621,1002,826,053.24
  购建固定资产、无形资产和其他长期资产支付的现金27,127,824.7213,739,556.265,283,698.4515,591,524.24
  投资支付的现金37,000,0007,100,000-30,000,000
  支付其他与投资活动有关的现金---13,887,504.32
  投资活动现金流出小计64,127,824.7220,839,556.265,283,698.4559,479,028.56
  投资活动产生的现金流量净额-64,097,001.96-20,830,867.64-5,282,598.45-56,652,975.32
三、筹资活动产生的现金流量:
  取得借款收到的现金491,781,237.01377,537,077.01264,405,760.27453,762,922.99
  筹资活动现金流入小计491,781,237.01377,537,077.01264,405,760.27453,762,922.99
  偿还债务支付的现金478,555,798380,055,798257,079,598457,415,935.62
  分配股利、利润或偿付利息支付的现金11,810,869.478,416,273.144,038,672.618,777,850.93
  支付其他与筹资活动有关的现金11,471,592.848,706,883.621,360,997.6912,599,215.16
  筹资活动现金流出小计501,838,260.31397,178,954.76262,479,268.29488,793,001.71
  筹资活动产生的现金流量净额-10,057,023.3-19,641,877.751,926,491.98-35,030,078.72
四、汇率变动对现金及现金等价物的影响845,987.13344,704.99254,840.021,987,927.42
五、现金及现金等价物净增加额35,439,708.7842,699,114.3922,549,705.37-32,116,255.41
  加:期初现金及现金等价物余额149,425,638.17149,425,638.17149,425,638.17181,541,893.58
  期末现金及现金等价物余额184,865,346.95192,124,752.56171,975,343.54149,425,638.17
补充资料:
  净利润-10,598,487.97--108,740,064.68
  资产减值准备---50,658,422.58
  固定资产和投资性房地产折旧-14,378,578.68-32,962,610.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,378,578.68-32,962,610.51
  无形资产摊销-757,653.29-1,146,732.37
  长期待摊费用摊销-977,763.72-2,583,144.29
  处置固定资产、无形资产和其他长期资产的损失----237,037.92
  固定资产报废损失-344,569.7-266,589.71
  公允价值变动损失-21,820.46-88,029.91
  财务费用-7,103,275.08-14,548,686.64
  投资损失-1,876,917.65-24,754,750.35
  递延所得税-3,740,531.44--11,671,282.95
  其中:递延所得税资产减少-1,923,477.61--14,821,014.37
    递延所得税负债增加-1,817,053.83-3,149,731.42
  存货的减少-87,361,517.98-159,312,469.11
  经营性应收项目的减少--235,736,791.77-100,959,881.29
  经营性应付项目的增加-175,264,780.49--224,994,051.7
  其他-13,136,931.89-15,397,404.54
  现金的期末余额-192,124,752.56-149,425,638.17
  减:现金的期初余额-149,425,638.17-181,541,893.58
  现金及现金等价物的净增加额-42,699,114.39--32,116,255.41
公告日期2025-10-292025-08-192025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑