当前位置:首页 - 行情中心 - 天宏锂电(920252) - 财务分析 - 现金流量表

天宏锂电

(920252)

  

流通市值:10.11亿  总市值:15.20亿
流通股本:6823.12万   总股本:1.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金152,150,152.8474,776,792.82333,052,142.74253,287,092.06
  收到的税费返还321,483.69317,041.11378,317.67432,171.82
  收到其他与经营活动有关的现金805,127.957,319,196.9410,161,801.6544,833,701.31
  经营活动现金流入小计153,276,764.4882,413,030.87343,592,262.06298,552,965.19
  购买商品、接受劳务支付的现金124,601,934.7619,768,198.18316,850,060.2681,361,611.83
  支付给职工以及为职工支付的现金22,742,422.2111,759,441.5143,713,621.633,706,908.31
  支付的各项税费5,347,170.224,063,103.892,039,148.182,867,073.32
  支付其他与经营活动有关的现金8,644,450.7951,916,979.7710,289,295.89183,878,776.13
  经营活动现金流出小计161,335,977.9887,507,723.35372,892,125.93301,814,369.59
  经营活动产生的现金流量净额-8,059,213.5-5,094,692.48-29,299,863.87-3,261,404.4
二、投资活动产生的现金流量:
  收回投资收到的现金3,009,664.043,000,00032,068,137.34-
  取得投资收益收到的现金-4,391.67-68,137.34
  处置固定资产、无形资产和其他长期资产收回的现金净额--169,07315
  收到的其他与投资活动有关的现金---32,000,000
  投资活动现金流入小计3,009,664.043,004,391.6732,237,210.3432,068,152.34
  购建固定资产、无形资产和其他长期资产支付的现金26,655,400.4217,480,146.8540,548,960.9431,523,235.99
  投资支付的现金8,150,0008,000,00033,250,00042,150,000
  支付其他与投资活动有关的现金-5,0004,200.95-
  投资活动现金流出小计34,805,400.4225,485,146.8573,803,161.8973,673,235.99
  投资活动产生的现金流量净额-31,795,736.38-22,480,755.18-41,565,951.55-41,605,083.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,000,000100,00010,050,000
  其中:子公司吸收少数股东投资收到的现金--100,000-
  取得借款收到的现金44,005,40021,700,00069,672,194.0220,702,694.02
  筹资活动现金流入小计44,005,40022,700,00069,772,194.0230,752,694.02
  偿还债务支付的现金22,469,50012,000,00023,702,694.0213,702,694.02
  分配股利、利润或偿付利息支付的现金4,713,710.53292,575.646,746,255.536,552,841.64
  支付其他与筹资活动有关的现金512,327462,3271,154,600.67-
  筹资活动现金流出小计27,695,537.5312,754,902.6431,603,550.2220,255,535.66
  筹资活动产生的现金流量净额16,309,862.479,945,097.3638,168,643.810,497,158.36
四、汇率变动对现金及现金等价物的影响214,243.54-129,286.28-251,619.469,780.69
五、现金及现金等价物净增加额-23,330,843.87-17,759,636.58-32,948,791.08-34,359,549
  加:期初现金及现金等价物余额57,213,267.8719,455.2390,162,058.8890,162,058.88
  期末现金及现金等价物余额33,882,423.93-17,040,181.3557,213,267.855,802,509.88
补充资料:
  净利润-292,205.56-8,645,351.96-
  资产减值准备557,266.63-953,366.07-
  固定资产和投资性房地产折旧2,627,214.86-3,167,084.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,627,214.86-3,167,084.63-
  无形资产摊销913,657.44-143,139.79-
  长期待摊费用摊销97,816.68-342,834.69-
  处置固定资产、无形资产和其他长期资产的损失---80,262.34-
  固定资产报废损失--507,209.94-
  财务费用1,676,790.88-881,557.58-
  投资损失-90,212.7-106,824.14-
  递延所得税123,544.67--1,935,918.75-
  其中:递延所得税资产减少123,544.67--1,917,327.47-
    递延所得税负债增加---18,591.28-
  存货的减少-20,710,988.46--33,660,793.38-
  经营性应收项目的减少-52,351,842.11--39,267,834.51-
  经营性应付项目的增加56,017,018.08-28,010,424.44-
  现金的期末余额33,882,423.93-57,213,267.8-
  减:现金的期初余额57,213,267.8-90,162,058.88-
  现金及现金等价物的净增加额-23,330,843.87--32,948,791.08-
公告日期2026-08-252026-04-272026-04-272025-10-28
审计意见(境内)标准无保留意见
TOP↑