当前位置:首页 - 行情中心 - 中寰股份(920260) - 财务分析 - 现金流量表

中寰股份

(920260)

  

流通市值:8.11亿  总市值:8.49亿
流通股本:9896.07万   总股本:1.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金157,515,022.6673,066,898.56264,378,551.33166,199,125.24
  收到的税费返还1,724,787.36197,352.561,552,222.061,285,636.03
  收到其他与经营活动有关的现金5,677,015.514,827,080.536,092,772.379,355,878.83
  经营活动现金流入小计164,916,825.5378,091,331.65272,023,545.76176,840,640.1
  购买商品、接受劳务支付的现金84,886,542.3236,116,594.91136,956,120.74107,894,050.24
  支付给职工以及为职工支付的现金20,862,849.4812,617,543.3947,186,967.7236,957,336.87
  支付的各项税费17,043,875.7813,250,618.2122,932,295.4818,168,603.74
  支付其他与经营活动有关的现金19,918,556.0112,175,730.4631,879,444.2327,759,639.32
  经营活动现金流出小计142,711,823.5974,160,486.97238,954,828.17190,779,630.17
  经营活动产生的现金流量净额22,205,001.943,930,844.6833,068,717.59-13,938,990.07
二、投资活动产生的现金流量:
  收回投资收到的现金--96,100,000-
  取得投资收益收到的现金711,720.59323,728.482,683,995.832,263,346.43
  处置固定资产、无形资产和其他长期资产收回的现金净额35,00035,000335,87580,875
  处置子公司及其他营业单位收到的现金净额1,800,0001,800,000--
  投资活动现金流入小计2,546,720.592,158,728.4899,119,870.832,344,221.43
  购建固定资产、无形资产和其他长期资产支付的现金6,580,608.695,898,585.6720,652,364.417,593,785
  投资支付的现金47,500,00027,500,000112,500,00033,931,111.12
  投资活动现金流出小计54,080,608.6933,398,585.67133,152,364.451,524,896.12
  投资活动产生的现金流量净额-51,533,888.1-31,239,857.19-34,032,493.57-49,180,674.69
三、筹资活动产生的现金流量:
  取得借款收到的现金--20,000,00020,000,000
  收到其他与筹资活动有关的现金1.09-1,281,820.51-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计1.09-21,281,820.5120,000,000
  偿还债务支付的现金20,000,00020,000,00040,000,00040,000,000
  分配股利、利润或偿付利息支付的现金20,799,944.4289,944.4221,402,977.6921,382,355.49
  筹资活动现金流出小计40,799,944.4220,089,944.4261,402,977.6961,382,355.49
  筹资活动产生的现金流量净额-40,799,943.33-20,089,944.42-40,121,157.18-41,382,355.49
四、汇率变动对现金及现金等价物的影响-28,034.26-7,601.05101,465.2189,529.52
五、现金及现金等价物净增加额-70,156,863.75-47,406,557.98-40,983,467.95-104,412,490.73
  加:期初现金及现金等价物余额120,225,032.1120,225,032.1161,208,500.05161,208,500.05
  期末现金及现金等价物余额50,068,168.3572,818,474.12120,225,032.156,796,009.32
补充资料:
  净利润12,131,415.07-42,029,317.07-
  资产减值准备260,722.9-804,483.29-
  固定资产和投资性房地产折旧3,674,423-7,508,210.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,674,423-7,508,210.54-
  无形资产摊销922,410.18-1,147,664.52-
  长期待摊费用摊销81,758.22-198,766.11-
  处置固定资产、无形资产和其他长期资产的损失-20,978.62--293,697.06-
  固定资产报废损失18,537.67-5,138.33-
  公允价值变动损失---72,807.86-
  财务费用76,499.98-602,622.14-
  投资损失-689,215.34--2,683,995.83-
  递延所得税-709,994.6--417,201.12-
  其中:递延所得税资产减少-457,266.91--3,514.45-
    递延所得税负债增加-252,727.69--413,686.67-
  存货的减少-12,580,211.43-4,991,810.69-
  经营性应收项目的减少-47,174,920.42--29,650,269.73-
  经营性应付项目的增加66,868,690.72-6,698,688.03-
  其他--316,794.47-
  现金的期末余额50,068,168.35-120,225,032.1-
  减:现金的期初余额120,225,032.1-161,208,500.05-
  现金及现金等价物的净增加额-70,156,863.75--40,983,467.95-
公告日期2026-08-262026-04-242026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑