当前位置:首页 - 行情中心 - 生物谷(920266) - 财务分析 - 现金流量表

生物谷

(920266)

  

流通市值:8.44亿  总市值:8.83亿
流通股本:1.18亿   总股本:1.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金178,574,161.5291,242,521.42427,563,900.52298,838,795.76
  收到的税费返还-0--
  收到其他与经营活动有关的现金66,565,613.8463,084,304.1216,584,767.0216,082,521.54
  经营活动现金流入小计245,139,775.36154,326,825.54444,148,667.54314,921,317.3
  购买商品、接受劳务支付的现金43,737,737.6517,963,966.15144,516,970.45118,777,937.64
  支付给职工以及为职工支付的现金37,778,464.719,894,010.0980,064,734.8465,176,626.67
  支付的各项税费29,278,176.4617,794,00451,205,874.8938,240,264.81
  支付其他与经营活动有关的现金114,864,908.6150,120,672.37226,534,219.94153,101,461.64
  经营活动现金流出小计225,659,287.42105,772,652.61502,321,800.12375,296,290.76
  经营活动产生的现金流量净额19,480,487.9448,554,172.93-58,173,132.58-60,374,973.46
二、投资活动产生的现金流量:
  取得投资收益收到的现金216,481.1386,876.711,842,421.11223,716.31
  处置固定资产、无形资产和其他长期资产收回的现金净额--158,592.9241,592.92
  收到的其他与投资活动有关的现金172,867,998.4972,183,678.76173,520,710.5295,053,544.08
  投资活动现金流入小计173,084,479.6272,270,555.47175,521,724.5595,318,853.31
  购建固定资产、无形资产和其他长期资产支付的现金7,829,254.244,269,629.9716,367,588.1913,048,692.37
  支付其他与投资活动有关的现金210,000,000150,000,00080,000,000-
  投资活动现金流出小计217,829,254.24154,269,629.9796,367,588.1913,048,692.37
  投资活动产生的现金流量净额-44,744,774.62-81,999,074.579,154,136.3682,270,160.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,302,902.51-
  收到其他与筹资活动有关的现金246,614.90242,185.9242,185.9
  筹资活动现金流入小计246,614.907,545,088.41242,185.9
  偿还债务支付的现金18,750,000-33,750,00015,000,000
  分配股利、利润或偿付利息支付的现金390,625.01193,359.381,770,729.171,417,706.42
  支付其他与筹资活动有关的现金3,337,565.992,166,2614,512,476.441,823,952.44
  筹资活动现金流出小计22,478,1912,359,620.3840,033,205.6118,241,658.86
  筹资活动产生的现金流量净额-22,231,576.1-2,359,620.38-32,488,117.2-17,999,472.96
五、现金及现金等价物净增加额-47,495,862.78-35,804,521.95-11,507,113.423,895,714.52
  加:期初现金及现金等价物余额89,889,450.0589,889,450.05101,396,563.47101,396,563.47
  期末现金及现金等价物余额42,393,587.2754,084,928.189,889,450.05105,292,277.99
补充资料:
  净利润-4,415,627.43--51,577,765.43-
  资产减值准备298,078.6-73,545.34-
  固定资产和投资性房地产折旧9,139,775.11-19,480,434.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,139,775.11-19,480,434.54-
  无形资产摊销1,297,048.85-2,689,551.72-
  处置固定资产、无形资产和其他长期资产的损失---935,245.92-
  固定资产报废损失1,679.41-728,797.36-
  公允价值变动损失-200,237.08-1,822,009.61-
  财务费用446,799.54-2,350,095.49-
  投资损失-84,478.72--309,477.42-
  递延所得税-935,390.93--3,097,452.88-
  其中:递延所得税资产减少-691,004.45--3,535,372.03-
    递延所得税负债增加-244,386.48-437,919.15-
  存货的减少10,354,965.51-10,793,799.65-
  经营性应收项目的减少20,007,063.38--46,884,842.39-
  经营性应付项目的增加-22,944,552.15--5,219,012.92-
  现金的期末余额42,393,587.27-89,889,450.05-
  减:现金的期初余额89,889,450.05-101,396,563.47-
  现金及现金等价物的净增加额-47,495,862.78--11,507,113.42-
公告日期2026-08-102026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑