当前位置:首页 - 行情中心 - 邦德股份(920271) - 财务分析 - 现金流量表

邦德股份

(920271)

  

流通市值:4.65亿  总市值:10.52亿
流通股本:5789.04万   总股本:1.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金270,492,217.09182,850,841.0784,165,690.91370,269,453.35
  收到的税费返还5,124,136.754,849,080.23,345,384.7122,422,149.2
  收到其他与经营活动有关的现金570,689.01464,456.58456,773.9820,155,491.92
  经营活动现金流入小计276,187,042.85188,164,377.8587,967,849.6412,847,094.47
  购买商品、接受劳务支付的现金146,412,893.6888,491,515.9962,046,793.73194,042,081.35
  支付给职工以及为职工支付的现金46,535,993.6933,234,050.5817,238,790.9163,361,017.09
  支付的各项税费12,478,724.358,615,559.445,045,164.0121,483,946.11
  支付其他与经营活动有关的现金13,360,051.35,731,698.52,659,919.8915,547,261.87
  经营活动现金流出小计218,787,663.02136,072,824.5186,990,668.54294,434,306.42
  经营活动产生的现金流量净额57,399,379.8352,091,553.34977,181.06118,412,788.05
二、投资活动产生的现金流量:
  收回投资收到的现金380,000,000380,000,000240,000,000400,000,000
  取得投资收益收到的现金827,405.67827,405.67630,183.44621,475.56
  处置固定资产、无形资产和其他长期资产收回的现金净额67,943.2567,943.2520,0003,311,900.72
  投资活动现金流入小计380,895,348.92380,895,348.92240,650,183.44403,933,376.28
  购建固定资产、无形资产和其他长期资产支付的现金131,418,764.64117,164,012.4884,178,637.42153,390,250.68
  投资支付的现金260,000,000260,000,000120,000,000520,000,000
  投资活动现金流出小计391,418,764.64377,164,012.48204,178,637.42673,390,250.68
  投资活动产生的现金流量净额-10,523,415.723,731,336.4436,471,546.02-269,456,874.4
三、筹资活动产生的现金流量:
  取得借款收到的现金25,725,626.5717,306,164.176,170,52031,873,713.6
  筹资活动现金流入小计25,725,626.5717,306,164.176,170,52031,873,713.6
  分配股利、利润或偿付利息支付的现金26,725,707.5926,593,650.62211,399.7423,880,210.23
  支付其他与筹资活动有关的现金945,386.25626,726.25308,066.251,098,928.07
  筹资活动现金流出小计27,671,093.8427,220,376.87519,465.9924,979,138.3
  筹资活动产生的现金流量净额-1,945,467.27-9,914,212.75,651,054.016,894,575.3
四、汇率变动对现金及现金等价物的影响-1,406,302.07-1,100,854.65-464,706.28729,683.31
五、现金及现金等价物净增加额43,524,194.7744,807,822.4342,635,074.81-143,419,827.74
  加:期初现金及现金等价物余额53,862,130.0153,862,130.0153,862,130.01197,281,957.75
  期末现金及现金等价物余额97,386,324.7898,669,952.4496,497,204.8253,862,130.01
补充资料:
  净利润-18,596,298.31-100,079,453.66
  固定资产和投资性房地产折旧-9,532,196.71-16,999,817.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,532,196.71-16,999,817.98
  无形资产摊销-782,880.69-1,170,393.88
  长期待摊费用摊销-25,767.36--
  处置固定资产、无形资产和其他长期资产的损失-27,504.54--1,352,045.85
  固定资产报废损失---133,155.05
  公允价值变动损失----193,033.33
  财务费用-1,593,636.43-1,080,624.4
  投资损失--634,372.34--621,475.56
  递延所得税--153,908.29--87,661.63
  其中:递延所得税资产减少-40,615.47-225,486.28
    递延所得税负债增加--194,523.76--313,147.91
  存货的减少--4,721,882.08-360,466.22
  经营性应收项目的减少-32,430,681.13--8,501,332.12
  经营性应付项目的增加--6,898,434.76-7,826,301.1
  不涉及现金收支的投资和筹资活动金额其他项目---88,428.75
  现金的期末余额-98,669,952.44-53,862,130.01
  减:现金的期初余额-53,862,130.01-197,281,957.75
  现金及现金等价物的净增加额-44,807,822.43--143,419,827.74
公告日期2026-10-292026-08-242026-04-232026-03-31
审计意见(境内)标准无保留意见
TOP↑