当前位置:首页 - 行情中心 - 驱动力(920275) - 财务分析 - 现金流量表

驱动力

(920275)

  

流通市值:8.38亿  总市值:10.12亿
流通股本:1.32亿   总股本:1.59亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金33,136,952.9717,857,980.8478,042,485.2455,720,881.18
  收到的税费返还--88,831.1988,831.19
  收到其他与经营活动有关的现金365,816.73233,401.55681,053.6508,310.81
  经营活动现金流入小计33,502,769.718,091,382.3978,812,370.0356,318,023.18
  购买商品、接受劳务支付的现金26,518,032.1114,049,89651,869,953.1536,020,497.34
  支付给职工以及为职工支付的现金7,329,985.093,572,335.4315,133,774.7610,838,862.1
  支付的各项税费856,638.3405,634.021,254,226.25827,177.81
  支付其他与经营活动有关的现金3,295,419.011,933,600.337,622,394.795,783,505.16
  经营活动现金流出小计38,000,074.5119,961,465.7875,880,348.9553,470,042.41
  经营活动产生的现金流量净额-4,497,304.81-1,870,083.392,932,021.082,847,980.77
二、投资活动产生的现金流量:
  收回投资收到的现金88,000,00037,000,000168,963,52568,800,000
  取得投资收益收到的现金2,292,833.811,023,718.28,999,238.785,357,719.15
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,540.81,160
  投资活动现金流入小计90,292,833.8138,023,718.2177,964,304.5874,158,879.15
  购建固定资产、无形资产和其他长期资产支付的现金2,880,475.312,012,995.812,760,562.471,583,822.47
  投资支付的现金70,080,694.4435,000,000160,423,284.5666,812,604
  投资活动现金流出小计72,961,169.7537,012,995.81163,183,847.0368,396,426.47
  投资活动产生的现金流量净额17,331,664.061,010,722.3914,780,457.555,762,452.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金--490,000-
  其中:子公司吸收少数股东投资收到的现金--490,000-
  收到其他与筹资活动有关的现金26,685.2815,655.99246,505.56209,463.25
  筹资活动现金流入小计26,685.2815,655.99736,505.56209,463.25
  分配股利、利润或偿付利息支付的现金3,984,440-9,562,6569,562,656
  支付其他与筹资活动有关的现金346,323.91180,619.8898,548.82670,617.34
  筹资活动现金流出小计4,330,763.91180,619.810,461,204.8210,233,273.34
  筹资活动产生的现金流量净额-4,304,078.63-164,963.81-9,724,699.26-10,023,810.09
四、汇率变动对现金及现金等价物的影响-59.2-29.72-42.79-22.02
五、现金及现金等价物净增加额8,530,221.42-1,024,354.537,987,736.58-1,413,398.66
  加:期初现金及现金等价物余额13,365,012.3223,365,012.325,377,275.745,377,275.74
  期末现金及现金等价物余额21,895,233.7422,340,657.7913,365,012.323,963,877.08
补充资料:
  净利润-528,409.38-4,459,933.03-
  资产减值准备-15,762.27-75,136.65-
  固定资产和投资性房地产折旧1,520,435.04-2,537,041.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,520,435.04-2,537,041.06-
  无形资产摊销80,588.64-161,177.28-
  长期待摊费用摊销90,109.79-157,901.55-
  处置固定资产、无形资产和其他长期资产的损失---1,765.63-
  公允价值变动损失-133,040.09--62,846.52-
  财务费用4,622.7-30,273.53-
  投资损失-832,590.38--4,416,423.18-
  递延所得税-517,215.51--527,033.94-
  其中:递延所得税资产减少-450,071.91--68,563.91-
    递延所得税负债增加-67,143.6--458,470.03-
  存货的减少-2,984,275.7--899,478.36-
  经营性应收项目的减少457,575.36-2,144,624.78-
  经营性应付项目的增加-1,882,140.95--1,416,656.76-
  现金的期末余额21,895,233.74-13,365,012.32-
  减:现金的期初余额13,365,012.32-5,377,275.74-
  现金及现金等价物的净增加额8,530,221.42-7,987,736.58-
公告日期2026-08-202026-04-282026-04-282025-10-27
审计意见(境内)标准无保留意见
TOP↑