当前位置:首页 - 行情中心 - 灵鸽科技(920284) - 财务分析 - 现金流量表

灵鸽科技

(920284)

  

流通市值:10.51亿  总市值:16.42亿
流通股本:6706.07万   总股本:1.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金187,269,629.0897,237,488.7648,697,004.39187,855,426.21
  收到的税费返还---127,666.37
  收到其他与经营活动有关的现金4,898,954.723,019,662.772,385,873.714,071,851.12
  经营活动现金流入小计192,168,583.8100,257,151.5351,082,878.1192,054,943.7
  购买商品、接受劳务支付的现金147,999,062.8194,557,143.1954,861,422.4475,094,682.53
  支付给职工以及为职工支付的现金36,699,300.1624,951,133.5812,593,539.4545,296,531.34
  支付的各项税费12,383,695.877,888,873.673,438,180.338,674,616.81
  支付其他与经营活动有关的现金58,394,986.2134,035,835.076,018,361.4834,610,462.58
  经营活动现金流出小计255,477,045.05161,432,985.5176,911,503.7163,676,293.26
  经营活动产生的现金流量净额-63,308,461.25-61,175,833.98-25,828,625.628,378,650.44
二、投资活动产生的现金流量:
  收回投资收到的现金12,514,229.0912,514,229.0912,514,229.0971,418,296
  取得投资收益收到的现金---355,164.88
  处置固定资产、无形资产和其他长期资产收回的现金净额9,0409,040-57,699.12
  投资活动现金流入小计12,523,269.0912,523,269.0912,514,229.0971,831,160
  购建固定资产、无形资产和其他长期资产支付的现金1,028,8601,028,8601,028,86041,857,753.64
  投资支付的现金5,000,000--78,533,061.63
  投资活动现金流出小计6,028,8601,028,8601,028,860120,390,815.27
  投资活动产生的现金流量净额6,494,409.0911,494,409.0911,485,369.09-48,559,655.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金---9,822,596
  取得借款收到的现金90,297,908.3374,480,908.3334,813,458.3339,997,944.44
  收到其他与筹资活动有关的现金88.89---
  筹资活动现金流入小计90,297,997.2274,480,908.3334,813,458.3349,820,540.44
  偿还债务支付的现金30,000,00015,000,00015,000,00054,950,555.56
  分配股利、利润或偿付利息支付的现金628,246.3389,462.52184,447.221,123,002.36
  支付其他与筹资活动有关的现金778,991.13--1,586,436.4
  筹资活动现金流出小计31,407,237.4315,389,462.5215,184,447.2257,659,994.32
  筹资活动产生的现金流量净额58,890,759.7959,091,445.8119,629,011.11-7,839,453.88
四、汇率变动对现金及现金等价物的影响-208.57-692.593,395.2155,281.97
五、现金及现金等价物净增加额2,076,499.069,409,328.335,289,149.81-27,965,176.74
  加:期初现金及现金等价物余额37,815,616.337,815,616.337,815,616.365,780,793.04
  期末现金及现金等价物余额39,892,115.3647,224,944.6343,104,766.1137,815,616.3
补充资料:
  净利润--2,888,503.49--8,572,320.95
  资产减值准备--569,508.92-2,577,849.91
  固定资产和投资性房地产折旧-5,511,492.67-7,851,753.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,511,492.67-7,851,753.12
  无形资产摊销-530,307.72-852,368.88
  长期待摊费用摊销-912,060.17-1,354,043.64
  处置固定资产、无形资产和其他长期资产的损失--8,535.8-11,256.68
  公允价值变动损失----94,851.04
  财务费用-548,803.84-1,177,026.59
  投资损失--19,378.05--1,424,095.57
  递延所得税--5,088,244.02--3,781,143.03
  其中:递延所得税资产减少--5,088,244.02--3,478,287.33
    递延所得税负债增加----302,855.7
  存货的减少--46,913,769.49--74,720,359.32
  经营性应收项目的减少--47,832,777.5--19,366,653.92
  经营性应付项目的增加-40,375,718.05-116,357,353.27
  其他---2,599,548.72
  现金的期末余额-47,224,944.63-37,815,616.3
  减:现金的期初余额-37,815,616.3-65,780,793.04
  现金及现金等价物的净增加额-9,409,328.33--27,965,176.74
公告日期2026-10-282026-08-212026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑