当前位置:首页 - 行情中心 - 文峰光电(920296) - 财务分析 - 现金流量表

文峰光电

(920296)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金142,478,830.552,429,964.79202,061,093.23151,529,327.22
  收到其他与经营活动有关的现金729,411.53343,900.615,461,953.974,973,107.15
  经营活动现金流入小计143,208,242.0352,773,865.4207,523,047.2156,502,434.37
  购买商品、接受劳务支付的现金43,641,36021,173,188.0144,859,953.833,684,996.35
  支付给职工以及为职工支付的现金27,821,351.3420,240,633.937,583,677.2630,484,726.62
  支付的各项税费17,159,533.186,725,895.232,018,812.527,755,830.34
  支付其他与经营活动有关的现金6,001,027.623,047,752.313,691,945.799,033,047.15
  经营活动现金流出小计94,623,272.1451,187,469.41128,154,389.35100,958,600.46
  经营活动产生的现金流量净额48,584,969.891,586,395.9979,368,657.8555,543,833.91
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,00040,000,000111,929,943.0761,929,943.07
  取得投资收益收到的现金361,035.61170,071.23561,134.46319,667.8
  投资活动现金流入小计80,361,035.6140,170,071.23112,491,077.5362,249,610.87
  购建固定资产、无形资产和其他长期资产支付的现金2,579,466.481,751,329.746,602,824.282,104,902.71
  投资支付的现金80,000,00040,000,000240,000,000190,000,000
  投资活动现金流出小计82,579,466.4841,751,329.74246,602,824.28192,104,902.71
  投资活动产生的现金流量净额-2,218,430.87-1,581,258.51-134,111,746.75-129,855,291.84
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--16,800,00016,800,000
  筹资活动现金流出平衡项目--00
  筹资活动现金流出小计--16,800,00016,800,000
  筹资活动产生的现金流量净额平衡项目--00
  筹资活动产生的现金流量净额---16,800,000-16,800,000
五、现金及现金等价物净增加额46,366,539.025,137.48-71,543,088.9-91,111,457.93
  加:期初现金及现金等价物余额82,587,095.6782,587,095.67154,130,184.57154,130,184.57
  期末现金及现金等价物余额128,953,634.6982,592,233.1582,587,095.6763,018,726.64
补充资料:
  净利润54,929,20021,054,009.3370,981,00065,797,743.07
  资产减值准备5,020,4001,200,519.254,251,4003,082,277.73
  固定资产和投资性房地产折旧3,168,4001,586,932.616,158,5004,605,413.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,168,4001,586,932.616,158,5004,605,413.92
  无形资产摊销275,300137,674.38550,700413,023.14
  固定资产报废损失3,0003,034.953,90097.66
  公允价值变动损失-1,218,000-777,826.42-2,019,700-1,508,334.81
  投资损失-332,500-141,550.69-559,700-318,238.8
  递延所得税-504,600-240,092.24129,700-104,332.39
  其中:递延所得税资产减少-504,600-240,092.24129,700-104,332.39
  存货的减少-4,136,800-11,346,976.31-13,500,900-9,027,770.2
  经营性应收项目的减少-39,725,800-14,132,586.829,233,900-12,963,474.28
  经营性应付项目的增加26,388,2002,263,516.065,130,4001,784,858.73
  现金的期末余额-82,592,233.15-63,018,726.64
  减:现金的期初余额-82,587,095.67-154,130,184.57
  现金及现金等价物的净增加额46,366,539.025,137.48-71,543,088.9-91,111,457.93
公告日期2026-08-262026-06-232026-03-232025-12-04
审计意见(境内)标准无保留意见标准无保留意见
TOP↑